| Revenue | DKK 2,5M | +0% |
| EBITDA | DKK 398K | +44% |
| Net profit | DKK -622K | +17% |
| Total assets | DKK 5,3M | -3% |
| Equity | DKK -3M | -26% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 535.870 | 923 | 1.120 | 1.143 | 1.000 | 1.081.838 | 919 | 2.041 | 2.286 | 2.482 | 2.490 |
| Staff expenses | -0 | -0 | -559.332 | -1.061 | -1.110 | -1.170 | -1.236 | -1.219.741 | -1.307 | -1.880 | -1.886 | -2.206 | -2.092 |
| EBITDA | -6 | -32 | -23.463 | -138 | 10 | -27 | -236 | -137.902 | -388 | 161 | 400 | 276 | 398 |
| Depreciation & amort. | -0 | -0 | -8.485 | -11 | -12 | -12 | -197 | -326.829 | -369 | -846 | -884 | -881 | -869 |
| EBIT | -6 | -32 | -31.948 | -149 | -2 | -40 | -433 | -464.731 | -757 | -685 | -484 | -605 | -471 |
| Net financials | 6 | 32 | 32.057 | 8 | -1 | 40 | -14 | -107 | 52 | -81 | -173 | -142 | -151 |
| Profit before tax | 0 | 0 | 109 | -141 | -3 | 0 | -447 | -464.838 | -705 | -766 | -657 | -747 | -622 |
| Tax | -0 | -0 | -0 | -31 | -1 | -0 | 32 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 109 | -110 | -3 | 0 | -479 | -464.838 | -705 | -766 | -657 | -747 | -622 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.559 | 1.559 | 1.849.993 | 1.774 | 1.616 | 1.644 | 3.341 | 2.790.422 | 7.284 | 7.661 | 8.446 | 5.508 | 5.322 |
| Equity | 1.548 | 1.548 | 1.548.493 | 1.438 | 1.436 | 1.436 | 957 | 491.800 | -213 | -979 | -1.636 | -2.383 | -3.005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.987 | 9.406 | 0 | 0 |
| Short-term debt | 11 | 11 | 301.500 | 335 | 181 | 208 | 2.385 | 2.298.622 | 7.497 | 653 | 676 | 7.891 | 8.327 |
| Total debt | 11 | 11 | 301.499 | 335 | 181 | 208 | 2.385 | 2.298.622 | 7.497 | 8.640 | 10.082 | 7.891 | 8.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 1989 | — | — |
BD Management | Management | 1999 | — | — |
TK Management | Management | 1999 | — | — |
ET | Audit | 1989 | — | — |
GG Management | Management | 1989 | — | — |
EH Management | Management | 1989 | — | — |
JA Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1989 | |
CIH SCANDINAVIA HOTEL A/S | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| James Daniel Forbes | Management | 0 companies |
| Bryan Daryl Simcock | Management | 0 companies |
| Thomas Kellner | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Geoffrey George Taylor | Management | 0 companies |
| Erwin Haitzmann | Management | 0 companies |
| John Allen Young | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Peter Hoetzinger | Board of Directors | 0 companies |
| Stefan Harra | Board of Directors | 0 companies |
| Harald Baku | Board of Directors | 0 companies |
| Knut Jan Kleiven | Board of Directors | 0 companies |
| Ole Jørgen Phister Ritter | Chairman | 0 companies |
| Christian Adolf Neuberger | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Christoph Zurucker-Burda | Board of Directors | 0 companies |
| Sven Krogstrup | Board of Directors | 0 companies |
| Fritz Pühringer | Chairman | 0 companies |
| Karl Stoss | Board of Directors | 0 companies |
| Frede Ahlgreen Eriksen | Board of Directors | 0 companies |
| Alexander Tucek | Board of Directors | 0 companies |
| Michael Metz Mørch | Board of Directors | 0 companies |
| Lars Wenaas | Board of Directors | 0 companies |
| Horant Josef Woschitz | Board of Directors | 0 companies |
| Bahram Sadr-Hashemi | Chairman | 0 companies |
| Martina Vollmann | Chairman | 0 companies |
| Helge Hassel | Board of Directors | 0 companies |
| Leopold Wallner | Board of Directors | 0 companies |
| Robert Vierziger | Board of Directors | 0 companies |
| Josef Leutgeb | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Norbert Kainc | Board of Directors | 0 companies |