| Revenue | DKK 19,4M | -69% |
| EBITDA | DKK 5,7M | +187% |
| Net profit | DKK 1,3M | +179% |
| Total assets | DKK 65,1M | +1% |
| Equity | DKK 58,8M | +2% |
| Employees | 35 | — |
| Item | 2013 | 2014 |
|---|---|---|
| Revenue | 62.117 | 19.354 |
| Staff expenses | -19.153 | -13.672 |
| EBITDA | 1.978 | 5.682 |
| Depreciation & amort. | -4.020 | -3.824 |
| EBIT | -2.042 | 1.858 |
| Net financials | -7 | -3 |
| Profit before tax | -2.049 | 1.855 |
| Tax | -369 | 523 |
| Net profit | -1.680 | 1.332 |
| Item | 2013 | 2014 |
|---|---|---|
| Total assets | 64.456 | 65.112 |
| Equity | 57.464 | 58.796 |
| Long-term debt | 0 | 0 |
| Short-term debt | 6.992 | 6.316 |
| Total debt | 6.992 | 6.316 |
| Name | Role | Member since |
|---|---|---|
| Former (22) | ||
SM Management | Management | 1989 – 1994 |
BW Chief Executive Officer | Chief Executive Officer | 2010 – 2016 |
ET | Audit | 1989 – 1989 |
SB Management | Management | 1989 – 1996 |
HS Deputy | Deputy | 1989 – 1994 |
LH Unofficial title | Unofficial title | 2010 – 2016 |
BM Management | Management | 1989 – 1996 |
EN Deputy | Deputy | 1989 – 1996 |
JE Management | Management | 1989 – 2000 |
PT Chief Executive Officer | Chief Executive Officer | 1989 – 1994 |
KJ Unofficial title | Unofficial title | 1989 – 1996 |
HJ | Deputy | 1989 – 1992 |
FL Unofficial title | Unofficial title | 1989 – 1996 |
SJ Unofficial title | Unofficial title | 1989 – 1996 |
AS Deputy | Deputy | 1989 – 1996 |
KB Unofficial title | Unofficial title | 2006 – 2010 |
JA Management | Management | 2000 – 2010 |
CE Deputy | Deputy | 1989 – 1996 |
BK Chief Executive Officer | Chief Executive Officer | 1989 – 1990 |
NO Unofficial title | Unofficial title | 2010 – 2016 |
PE Management | Management | 1989 – 1989 |
TL Unofficial title | Unofficial title | 2002 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (40) | ||
| Deputy Chairman | 2008 – 2014 | |
| Chairman | 2010 – 2015 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 1989 – 1991 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 1989 – 1989 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2002 – 2006 | |
| Chairman | 2001 – 2007 | |
| Deputy Chairman | 1989 – 1994 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 1989 – 1994 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 1989 – 1990 | |
| Chairman | 1989 – 1994 | |
| Chairman | 2000 – 2001 | |
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 1989 – 1995 | |
| Board of Directors | 2007 – 2015 | |
| Deputy Chairman | 1989 – 1996 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 2000 – 2001 | |
| Deputy Chairman | 1989 – 2002 | |
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 1989 – 1996 | |
| Chairman | 1989 – 2000 | |
| Chairman | 1989 – 1989 | |
| Board of Directors | 2002 – 2009 | |
| Deputy Chairman | 1989 – 2008 | |
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 1989 – 1997 | |
| Board of Directors | 1989 – 1994 | |
| Board of Directors | 1989 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Mogens Baden | Management | 0 companies |
| Bjarne Werner Munck | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Søren Baumann | Management | 0 companies |
| Holger Schmidt Degn | Deputy | 0 companies |
| Leslie Hejbøll Sørensen | Unofficial title | 0 companies |
| Bent Maigaard | Management | 0 companies |
| Elly Nielsen | Deputy | 0 companies |
| John Erik Andreasen | Management | 0 companies |
| Poul Thorkild Kristensen | Chief Executive Officer | 0 companies |
| Kirsten Jakobsen | Unofficial title | 0 companies |
| Hans Jørgen Brandt Petersen | Deputy | 0 companies |
| Frank Leif Holm | Unofficial title | 0 companies |
| Steen John Finn Nielsen | Unofficial title | 0 companies |
| Arne Skovbæk Petersen | Deputy | 0 companies |
| Kenneth Bjarne Larsen | Unofficial title | 0 companies |
| Jørn Aagaard | Management | 0 companies |
| Carl Erik Hansen | Deputy | 0 companies |
| Børge Knakkergaard | Chief Executive Officer | 0 companies |
| Niels Ole Rasmussen | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Thomas Lund Wesselhoff | Unofficial title | 0 companies |
| Torben Dalby Larsen | Deputy Chairman | 0 companies |
| Lisbeth Knudsen | Chairman | 0 companies |
| Kenneth Urban | Board of Directors | 0 companies |
| Poul Rikard Serop | Board of Directors | 0 companies |
| Peter Ivan Maria Føldes | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Lasse Bolander | Board of Directors | 0 companies |
| Allan Bjarne Hansen | Board of Directors | 0 companies |
| Tom Jørgensen | Chairman | 0 companies |
| Jens Børsting | Deputy Chairman | 0 companies |
| Jan Bo Kristensen | Board of Directors | 0 companies |
| Anders Götzsche | Board of Directors | 0 companies |
| Ole Gregersen | Board of Directors | 0 companies |
| Carsten Runge | Board of Directors | 0 companies |
| Niels Skade | Board of Directors | 0 companies |
| Steen Gede | Board of Directors | 0 companies |
| Michael Bjerregaard | Board of Directors | 0 companies |
| Lars Ellegaard | Board of Directors | 0 companies |
| Elvar Kvist Thomsen | Chairman | 0 companies |
| Joachim Stoltze Malling | Chairman | 0 companies |
| Hans Peter Lambæk Nielsen | Board of Directors | 0 companies |
| Anders Kronborg | Board of Directors | 0 companies |
| Flemming Egenhardt Jørgensen | Board of Directors | 0 companies |
| Peter Nordgaard Hansen | Board of Directors | 0 companies |
| Flemming Viborg Jørgensen | Deputy Chairman | 0 companies |
| Henning Pilegård Lindø | Board of Directors | 0 companies |
| Gert Uffe Nielsen | Board of Directors | 0 companies |
| John Lars Jakobsen | Board of Directors | 0 companies |
| Niels Leth-Espensen | Board of Directors | 0 companies |
| Preben Rejnhold Jørgensen | Deputy Chairman | 0 companies |
| Vagn Hansen | Board of Directors | 0 companies |
| Erik Gøtze | Board of Directors | 0 companies |
| Ole Scherfig | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Finn Birk Olsen | Board of Directors | 0 companies |
| Torben Larsen | Deputy Chairman | 0 companies |
| Hans Christian Nielsen | Board of Directors | 0 companies |
| Chresten William Reves | Board of Directors | 0 companies |
| Torben Kragh Larsen | Board of Directors | 0 companies |
| Peter Helge Wedel Nielsen | Board of Directors | 0 companies |