| Revenue | DKK -9K | -268% |
| EBITDA | DKK -9K | -268% |
| Net profit | DKK -16K | -28% |
| Total assets | DKK 609K | -5% |
| Equity | DKK 591K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -90 | -544 | 74 | 147 | 101 | 103 | 87 | 53 | 223 | 61 | 613 | 9 | 5 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -90 | -544 | 74 | 147 | 101 | 103 | 87 | 53 | 223 | 61 | 613 | 9 | 5 | -9 |
| Depreciation & amort. | 26 | -20 | -33 | -51 | -63 | -54 | -41 | -28 | -15 | -12 | -12 | -10 | -9 | -7 |
| EBIT | -116 | -564 | 41 | 97 | 38 | 49 | 46 | 25 | 207 | 49 | 600 | -1 | -4 | -16 |
| Net financials | -27 | -11 | 40 | 39 | 10.924 | 192 | 2 | 8 | -8 | -1 | 0 | 0 | -8 | 0 |
| Profit before tax | -142 | -575 | 81 | 136 | 10.961 | 241 | 48 | 33 | 199 | 48 | 600 | -1 | -12 | -16 |
| Tax | -0 | -0 | -0 | 0 | 30 | 24 | 21 | 17 | 28 | -5 | 9 | -0 | -0 | -0 |
| Net profit | -142 | -575 | 81 | 136 | 10.931 | 218 | 27 | 15 | 171 | 53 | 592 | -1 | -12 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.760 | 827 | 911 | 800 | 437 | 419 | 180 | 49 | 214 | 88 | 683 | 650 | 638 | 609 |
| Equity | -10.983 | -11.558 | -11.477 | -11.341 | -410 | -193 | -166 | -151 | 21 | 74 | 665 | 634 | 622 | 591 |
| Long-term debt | 8.982 | 8.982 | 8.982 | 0 | 182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.761 | 3.404 | 3.407 | 12.142 | 647 | 601 | 344 | 199 | 194 | 14 | 17 | 16 | 16 | 18 |
| Total debt | 12.743 | 12.385 | 12.388 | 12.142 | 828 | 601 | 344 | 199 | 194 | 14 | 17 | 16 | 16 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
VC Management | Management | 1989 | — | — |
FE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Frede Eiland | Management | 0 companies |