| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 422K | +558% |
| Total assets | DKK 2,1M | -49% |
| Equity | DKK 2,1M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | -16 | 15 | 15 | 15 | 715 | 0 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -16 | 15 | 15 | 15 | 715 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -16 | 15 | 15 | 15 | 715 | 0 | 0 | 0 | 0 |
| Net financials | -65 | 15 | 8 | 9 | 9 | 9 | 42 | 16 | -118 | 453 |
| Profit before tax | -51 | -0 | 23 | 24 | 24 | 723 | 42 | 16 | -118 | 453 |
| Tax | 1 | -0 | -0 | 0 | -0 | 90 | 9 | 4 | -26 | 30 |
| Net profit | -52 | -0 | 23 | 24 | 24 | 633 | 33 | 12 | -92 | 422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.745 | 1.712 | 1.706 | 1.695 | 1.688 | 2.399 | 1.725 | 4.234 | 3.998 | 2.059 |
| Equity | 979 | 979 | 1.003 | 1.026 | 1.050 | 1.683 | 1.716 | 1.728 | 1.636 | 2.059 |
| Long-term debt | 726 | 1.397 | 1.337 | 1.274 | 605 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 29 | 30 | 31 | 33 | 716 | 9 | 2.506 | 2.362 | 0 |
| Total debt | 766 | 733 | 703 | 669 | 638 | 716 | 9 | 2.506 | 2.362 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
VC Management | Management | 1989 | — | — |
PJ Management | Management | 2001 | — | — |
EU Unofficial title | Unofficial title | 2022 | — | — |
MF Audit | Audit | 1996 | — | — |
NR Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1989 | |
| Individual | 33.3% | 33.3% | 1989 | |
| Individual | 33.3% | 33.3% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Pia Jensen | Management | 0 companies |
| Ernst Ulrik Bayer | Unofficial title | 0 companies |
| Mogens Flenør Balle | Audit | 0 companies |
| Niels-Jørgen Rohde | Management | 0 companies |
| Henning Seiferheld | Board of Directors | 0 companies |
| Kirsten Jensen | Board of Directors | 0 companies |
| Ellis Vivianne Birgit Jensen | Board of Directors | 0 companies |