| Revenue | DKK 4,4M | +3% |
| EBITDA | DKK 1,6M | -9% |
| Net profit | DKK 1,2M | -11% |
| Total assets | DKK 6,7M | +4% |
| Equity | DKK 2,7M | -5% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.369 | 3.173 | 3.400 | 3.630 | 3.874 | 3.684 | 3.771 | 3.875 | 3.690 | 3.828 | 4.715 | 3.983 | 4.314 | 4.433 |
| Staff expenses | -2.515 | -2.329 | -2.191 | -2.262 | -2.734 | -2.834 | -2.851 | -2.873 | -2.616 | -2.623 | -2.971 | -2.781 | -2.529 | -2.761 |
| EBITDA | 854 | 844 | 1.209 | 1.368 | 1.140 | 850 | 919 | 1.002 | 1.028 | 1.206 | 1.744 | 1.202 | 1.785 | 1.618 |
| Depreciation & amort. | -33 | -36 | -45 | -56 | -65 | -57 | -54 | -205 | -175 | -37 | -21 | -77 | -81 | -91 |
| EBIT | 821 | 808 | 1.163 | 1.312 | 1.074 | 793 | 866 | 797 | 853 | 1.169 | 1.723 | 1.125 | 1.704 | 1.527 |
| Net financials | -12 | -18 | -23 | -22 | -7 | 13 | 4 | 1 | 11 | 22 | 57 | 23 | 76 | 52 |
| Profit before tax | 809 | 790 | 1.140 | 1.290 | 1.067 | 807 | 870 | 798 | 864 | 1.191 | 1.780 | 1.149 | 1.780 | 1.579 |
| Tax | 203 | 199 | 274 | 304 | 236 | 179 | 193 | 176 | 191 | 264 | 392 | 253 | 395 | 350 |
| Net profit | 606 | 591 | 866 | 986 | 831 | 628 | 677 | 621 | 673 | 927 | 1.388 | 896 | 1.386 | 1.229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.313 | 4.869 | 5.395 | 5.661 | 5.095 | 5.106 | 5.615 | 5.904 | 5.604 | 5.910 | 6.331 | 6.264 | 6.431 | 6.704 |
| Equity | 2.106 | 2.091 | 2.366 | 2.486 | 2.331 | 2.128 | 2.177 | 2.121 | 2.173 | 2.427 | 2.888 | 2.396 | 2.886 | 2.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 480 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.150 | 2.718 | 2.973 | 3.121 | 2.711 | 2.921 | 3.380 | 3.236 | 3.398 | 3.483 | 3.442 | 3.853 | 3.520 | 3.939 |
| Total debt | 2.150 | 2.718 | 2.973 | 3.121 | 2.711 | 2.921 | 3.380 | 3.716 | 3.398 | 3.483 | 3.442 | 3.853 | 3.520 | 3.939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 1989 | — | — |
ET | Audit | 1989 | — | — |
GB Management | Management | 1989 | — | — |
KB Management | Management | 2005 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUKRINSKY HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Schreiber | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Gorm Bryde Nielsen | Management | 0 companies |
| Ken Bukrinsky | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jørgen Ipsen Lange | Board of Directors | 0 companies |
| Karen Larsen | Board of Directors | 0 companies |
| Sussie Schreiber | Board of Directors | 0 companies |
| Jakob Stilov | Board of Directors | 0 companies |
| Charlotte Bukrinsky | Board of Directors | 0 companies |
| René Wøhler | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Kim Jybæk | Board of Directors | 0 companies |
| Ken Torpe Christoffersen | Board of Directors | 0 companies |
| Randi Bach Poulsen | Board of Directors | 0 companies |