| Revenue | DKK -101K | -61% |
| EBITDA | DKK -163K | +50% |
| Net profit | DKK -275K | -2% |
| Total assets | DKK 997K | -24% |
| Equity | DKK -4,1M | -7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -59 | -102 | 941 | -258 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -107 | -151 | 887 | -324 | -163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -107 | -151 | 887 | -324 | -163 |
| Net financials | 135 | -334 | 40 | 56 | -112 |
| Profit before tax | 28 | -485 | 927 | -269 | -275 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 28 | -485 | 927 | -269 | -275 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 964 | 955 | 2.143 | 1.317 | 997 |
| Equity | -3.960 | -4.445 | -3.518 | -3.787 | -4.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.924 | 5.400 | 5.661 | 5.104 | 5.059 |
| Total debt | 4.924 | 5.400 | 5.661 | 5.104 | 5.059 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OW Management | Management | 1996 |
| Former (6) | ||
ET | Audit | 1989 – 1989 |
FB Management | Management | 1989 – 1996 |
KE Management | Management | 1989 – 1992 |
TB Deputy | Deputy | 1989 – 1998 |
PE Management | Management | 1989 – 1989 |
| Audit | 2006 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Chairman | 2000 – 2002 | |
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 1989 – 1997 | |
| Board of Directors | 1989 – 1989 | |
| Chairman | 2002 – 2007 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2003 – 2007 | |
| Chairman | 1998 – 2000 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 1989 – 1995 | |
| Board of Directors | 1989 – 1992 | |
| Chairman | 1989 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Olav Wathne | Management | 0 companies |
| Frank Birger Saastamoinen-Jakobsen | Management | 0 companies |
| Knud Erik Krey Nellemann | Management | 0 companies |
| Terje Brygård | Deputy | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans Ektvedt | Chairman | 0 companies |
| Arnd Christian Lentz | Board of Directors | 0 companies |
| Per Ektvedt | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Bøgild Valther Andersen | Chairman | 0 companies |
| Geir Konrad Johannessen | Board of Directors | 0 companies |
| Øyvind Wathne | Board of Directors | 0 companies |
| Terje Brygard | Chairman | 0 companies |
| Allan Matthias Levin | Board of Directors | 0 companies |
| Axel Guldbrandt-Jensen | Board of Directors | 0 companies |
| Bente Birgitte Nellemann | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |