| Revenue | DKK -282K | +110% |
| EBITDA | DKK -282K | -110% |
| Net profit | DKK 422K | -30% |
| Total assets | DKK 30,8M | +2% |
| Equity | DKK 30,4M | +1% |
| Employees | 4 | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 504.370 | 247.879 | 192.064 | 0 | -51.563 | -39.469 | 726 | -762 | -317 | -134 | -282 |
| Staff expenses | -31.366 | -104.139 | -79.715 | -1.333 | -12 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49.641 | -235.940 | -160.103 | -82.847 | -36.512 | -46.601 | 726 | -762 | -317 | -134 | -282 |
| Depreciation & amort. | -36.285 | -53.706 | -27.583 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -85.926 | -289.646 | -187.686 | -82.847 | -36.512 | -46.601 | 726 | -762 | -317 | -134 | -282 |
| Net financials | -580.903 | -22.309 | -4.239 | 71.857 | -991 | -19.695 | -12.014 | 9.598 | -2 | 910 | 858 |
| Profit before tax | -525.918 | -311.955 | -191.925 | -10.990 | -37.503 | -66.296 | -11.288 | 8.836 | -319 | 776 | 576 |
| Tax | -832 | 43.892 | -37.446 | 34.579 | 1.284 | 100.659 | -0 | 734 | 16 | 171 | 154 |
| Net profit | -525.086 | -355.847 | -154.479 | -45.569 | -38.787 | -166.955 | -11.288 | 8.102 | -335 | 605 | 422 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 495.998 | 265.352 | 121.422 | 71.264 | 80.289 | 40.851 | 23.129 | 30.778 | 30.335 | 30.274 | 30.755 |
| Equity | 118.926 | -347.804 | -18.039 | -63.608 | -12.395 | -77.037 | -88.325 | 29.727 | 29.392 | 29.997 | 30.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 218.479 | 466.033 | 139.461 | 134.872 | 92.684 | 117.888 | 111.454 | 1.051 | 943 | 277 | 336 |
| Total debt | 218.479 | 466.033 | 139.461 | 134.872 | 92.684 | 117.888 | 111.454 | 1.051 | 943 | 277 | 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2003 | — | — |
AV Deputy | Deputy | 2001 | — | — |
MJ Deputy | Deputy | 2005 | — | — |
OH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
LH Deputy | Deputy | 1997 | — | — |
LR Deputy | Deputy | 1989 | — | — |
PL Deputy | Deputy | 2011 | — | — |
ET | Audit | 1989 | — | — |
| Audit | 1989 | — | — | |
GF Deputy | Deputy | 2013 | — | — |
BS Deputy | Deputy | 2008 | — | — |
IN Management | Management | 2024 | — | — |
KH Management | Management | 1989 | — | — |
AC Deputy | Deputy | 1989 | — | — |
BC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
RL Deputy | Deputy | 2011 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HB | Deputy | 2010 | — | — |
MW Deputy | Deputy | 2005 | — | — |
CJ | Deputy | 2007 | — | — |
MK Deputy | Deputy | 2014 | — | — |
LH Management | Management | 2006 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LA Deputy | Deputy | 2011 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AH Deputy | Deputy | 2007 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
DH Deputy | Deputy | 2009 | — | — |
RJ Management | Management | 1989 | — | — |
HK Deputy | Deputy | 2005 | — | — |
| Deputy | 2014 | — | — | |
SR Management | Management | 2007 | — | — |
TB Deputy | Deputy | 2015 | — | — |
KE Management | Management | 2001 | — | — |
PE Management | Management | 1989 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
OV Deputy | Deputy | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2011 | — | — | |
| Deputy Chairman | 1989 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2019 | |
FERROSAN HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Lotz | Management | 0 companies |
| Anniebeth Vestersøe | Deputy | 0 companies |
| Michael Jørgen Peytz | Deputy | 0 companies |
| Ola Harald Erici | Chief Executive Officer | 0 companies |
| Leila Hintze Budak | Deputy | 0 companies |
| Lone Rønnemoes Pedersen | Deputy | 0 companies |
| Paul Lawrence Sturman | Deputy | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| George F. Eder | Deputy | 0 companies |
| Brian Sonne Stage | Deputy | 0 companies |
| Isabelle Neuteboom Nielsen | Management | 0 companies |
| Kjell Hans Bakke | Management | 0 companies |
| Andreas Christen Bøje | Deputy | 0 companies |
| Beatrice Colombo | Chief Executive Officer | 0 companies |
| Sonnich Jacob Fryland | Chief Executive Officer | 0 companies |
| Richard Lewis Hoddeson | Deputy | 0 companies |
| Angelo John Beltotti | Chief Executive Officer | 0 companies |
| Hans-Christian Bødker Jensen | Deputy | 0 companies |
| Margit Willemoes Vium | Deputy | 0 companies |
| Carl Johan Teodor Blomquist | Deputy | 0 companies |
| Manmeet Kaur Sahota | Deputy | 0 companies |
| Lars Henrik Jensen | Management | 0 companies |
| Simon Johannes Harder | Chief Executive Officer | 0 companies |
| Michael Pedersen | Chief Executive Officer | 0 companies |
| Laura Ann Chenoweth | Deputy | 0 companies |
| Henriette Rosenquist | Chief Executive Officer | 0 companies |
| Andreas Hiller | Deputy | 0 companies |
| Birgitte Lohmann Rindom | Chief Executive Officer | 0 companies |
| Ditte-Marie Heick Hansen | Deputy | 0 companies |
| Rolf Johansen | Management | 0 companies |
| Helle Karen Fiskbæk | Deputy | 0 companies |
| Heide Christian Rosenvinge zum Vohrde | Deputy | 0 companies |
| Søren René Kristiansen | Management | 0 companies |
| Troels Bostrup-Sørensen | Deputy | 0 companies |
| Kren Erik Whittard Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Niels Harald de Coninck-Smith | Chief Executive Officer | 0 companies |
| Lars Møller | Chief Executive Officer | 0 companies |
| Ole Viemose Larsen | Deputy | 0 companies |
| Trine Knudsen | Board of Directors | 0 companies |
| Lene Nanna von Meyeren Jannov | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Leif Herluf Larsen | Board of Directors | 0 companies |
| Jørgen Mølvang | Board of Directors | 0 companies |
| Massimo Federico Gallo | Chairman | 0 companies |
| Jan Erik Kornerup Jensen | Deputy Chairman | 0 companies |
| Etienne Nabil Attar | Board of Directors | 0 companies |
| Kristin Jo Blomquist | Chairman | 0 companies |
| Michael Christian Remy Jensen | Board of Directors | 0 companies |
| Sven Gustav Soren Mellstig | Chairman | 0 companies |
| Harald Mix | Board of Directors | 0 companies |
| Jørgen Bagge | Board of Directors | 0 companies |
| Lawrence Robert Miller | Board of Directors | 0 companies |
| Birthe Rosenkrantz Andersen | Board of Directors | 0 companies |
| Elsebeth Budolfsen | Board of Directors | 0 companies |
| Jan Hofdam | Board of Directors | 0 companies |
| Leif Kurt Knakkergaard | Board of Directors | 0 companies |
| Margit Buur Engel | Board of Directors | 0 companies |
| Kamila Katarzyna Kozikowska | Chairman | 0 companies |
| Jonas Bille Rüdiger | Chairman | 0 companies |
| Aubrey Edward Garner | Board of Directors | 0 companies |
| Germain Morin | Board of Directors | 0 companies |
| Anne Sébastien | Board of Directors | 0 companies |
| Knud Overø | Board of Directors | 0 companies |
| Thomas Bjerregaard Thomsen | Board of Directors | 0 companies |
| Niels Larsen | Board of Directors | 0 companies |
| John Seeberg | Board of Directors | 0 companies |
| Hans Peter Langkjær | Board of Directors | 0 companies |
| Per Håkan Albin Åstrom | Board of Directors | 0 companies |
| Tage Christiansen | Board of Directors | 0 companies |
| Lene Herløw | Board of Directors | 0 companies |
| Claes Agne Ekström | Board of Directors | 0 companies |
| William Francis Barberich Jr. | Board of Directors | 0 companies |
| Lars Oldrup Haagen Petersen | Board of Directors | 0 companies |
| Sarah Bjerregaard Mangor | Board of Directors | 0 companies |
| Meelis Reidla | Chairman | 0 companies |
| Johannes Antonius Hofs | Board of Directors | 0 companies |
| Pal Helmich | Board of Directors | 0 companies |
| Jens Holmstrup | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Kurt Stenager Jakobsen | Board of Directors | 0 companies |
| Steen Riisgaard | Board of Directors | 0 companies |
| Erik Nikolai Zobel | Board of Directors | 0 companies |
| Thomas Maximilian Maurer | Board of Directors | 0 companies |
| Kirsten Marie Mortensen | Chairman | 0 companies |
| Fredrik Strömholm | Board of Directors | 0 companies |
| Mads Ravn Sørensen | Board of Directors | 0 companies |
| Jens Brian Nielsen | Board of Directors | 0 companies |
| Kurt Anker Nielsen | Deputy Chairman | 0 companies |