| Revenue | DKK -8K | -2% |
| EBITDA | DKK -8K | +2% |
| Net profit | DKK 27K | +12% |
| Total assets | DKK 999K | +4% |
| Equity | DKK 839K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -11 | -9 | -10 | -8 | -8 | -8 | -8 | -7 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -11 | -11 | -9 | -10 | -8 | -8 | -8 | -8 | -7 | -8 | -8 | -8 |
| Depreciation & amort. | -74 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -133 | -11 | -11 | -9 | -10 | -8 | -8 | -8 | -8 | -7 | -8 | -8 | -8 |
| Net financials | 99 | 201 | 12 | 24 | 24 | 28 | 29 | 28 | 31 | 30 | 27 | 32 | 35 |
| Profit before tax | -34 | 189 | 1 | 14 | 14 | 20 | 21 | 20 | 23 | 23 | 19 | 24 | 27 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -34 | 189 | 1 | 14 | 14 | 20 | 21 | 20 | 23 | 23 | 19 | 24 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 479 | 667 | 680 | 706 | 731 | 760 | 792 | 824 | 858 | 892 | 923 | 959 | 999 |
| Equity | 442 | 632 | 633 | 647 | 661 | 681 | 702 | 723 | 746 | 769 | 788 | 812 | 839 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 35 | 47 | 59 | 70 | 79 | 90 | 101 | 113 | 123 | 135 | 147 | 160 |
| Total debt | 37 | 35 | 47 | 59 | 70 | 79 | 90 | 101 | 113 | 123 | 135 | 147 | 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
JG Audit | Audit | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Karsten Lykke Jensen | Chief Executive Officer | 0 companies |
| Jørgen Gilling | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Aase Merete Jensen | Board of Directors | 0 companies |
| Jacob Lykke Jensen | Chairman | 0 companies |
| Laurits Lykke Jensen | Board of Directors | 0 companies |
| Nikolaj Lykke Jensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |