| Revenue | DKK 6,3M | -1% |
| EBITDA | DKK -220K | +65% |
| Net profit | DKK -1,1M | +20% |
| Total assets | DKK 1,5M | -33% |
| Equity | DKK -4,3M | -33% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.076 | 3.401 | 3.700 | 4.508 | 3.852 | 4.085 | 4.398 | 4.147 | 3.165 | 5.929 | 5.966 | 6.411 | 6.322 |
| Staff expenses | -2.832 | -3.006 | -3.197 | -3.547 | -4.038 | -3.796 | -4.145 | -4.282 | -4.451 | -5.706 | -6.337 | -7.048 | -6.561 |
| EBITDA | 243 | 943 | 503 | 961 | -186 | 289 | 253 | -134 | -1.285 | 224 | -370 | -637 | -220 |
| Depreciation & amort. | -63 | -63 | -63 | -64 | -64 | -64 | -62 | -7 | -18 | -18 | -18 | -13 | 10 |
| EBIT | 180 | 880 | 440 | 897 | -249 | 225 | 191 | -142 | -1.303 | 205 | -389 | -650 | -230 |
| Net financials | -284 | -249 | -129 | -82 | -67 | -24 | -32 | -88 | -91 | -71 | -37 | -1.041 | -438 |
| Profit before tax | -103 | 631 | 311 | 815 | -316 | 202 | 159 | -230 | -1.394 | 134 | -425 | -1.690 | -668 |
| Tax | -0 | 274 | 95 | 179 | -250 | -0 | 116 | -42 | -180 | 31 | -88 | -345 | 403 |
| Net profit | -103 | 357 | 217 | 636 | -66 | 202 | 43 | -188 | -1.214 | 103 | -337 | -1.346 | -1.071 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 896 | 1.594 | 1.110 | 1.252 | 2.318 | 2.262 | 1.854 | 2.375 | 2.458 | 3.216 | 2.411 | 2.224 | 1.497 |
| Equity | -1.659 | -1.302 | -1.085 | -449 | -515 | -314 | -271 | -459 | -1.673 | -1.570 | -1.907 | -3.253 | -4.324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 824 | 2.656 |
| Short-term debt | 2.555 | 693 | 2.195 | 1.702 | 2.833 | 2.575 | 2.124 | 2.834 | 4.131 | 4.786 | 4.318 | 4.653 | 3.165 |
| Total debt | 2.555 | 2.896 | 2.195 | 1.702 | 2.833 | 2.575 | 2.124 | 2.834 | 4.131 | 4.786 | 4.318 | 5.477 | 5.821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
KU Audit | Audit | 1994 | — | — |
VC Management | Management | 1989 | — | — |
PE | Audit | 1989 | — | — |
JB Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krensler Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Klaus Uwe Schnack | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Palle Engell Frederiksen | Audit | 0 companies |
| Jane Bay Krensler | Management | 0 companies |