| Revenue | DKK 74K | -48% |
| EBITDA | DKK 74K | -48% |
| Net profit | DKK 58K | -50% |
| Total assets | DKK 237K | -27% |
| Equity | DKK 230K | -18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | 290 | 268 | 267 | 125 | -0 | -6 | 142 | 74 |
| Staff expenses | -0 | -0 | -60 | -60 | -61 | -0 | -0 | -0 | -0 |
| EBITDA | 272 | 290 | 208 | 207 | 64 | -0 | 2 | 142 | 74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 272 | 290 | 208 | 207 | 64 | -0 | 2 | 142 | 74 |
| Net financials | 1 | 16 | 2 | -18 | -86 | 22 | -19 | -0 | 2 |
| Profit before tax | 273 | 306 | 210 | 189 | -22 | 22 | -17 | 142 | 76 |
| Tax | 70 | 73 | 54 | 47 | -0 | 6 | 4 | 26 | 17 |
| Net profit | 203 | 233 | 156 | 142 | -22 | 16 | -21 | 116 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 495 | 810 | 642 | 1.061 | 500 | 405 | 274 | 324 | 237 |
| Equity | 376 | 512 | 569 | 612 | 489 | 401 | 274 | 283 | 230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 298 | 73 | 450 | 11 | 4 | 0 | 41 | 6 |
| Total debt | 120 | 298 | 73 | 450 | 11 | 4 | 0 | 41 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
| Audit | 1989 | — | — | |
KL Audit | Audit | 1996 | — | — |
VC Management | Management | 1989 | — | — |
| Audit | 1994 | — | — | |
PH Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Gert Rasmuss en | Audit | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Kurt Lægaard | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Statsaut. revisor Preben Larsen | Audit | 0 companies |
| Peter Hansen | Management | 0 companies |