| Revenue | DKK -45K | +34% |
| EBITDA | DKK -45K | -34% |
| Net profit | DKK -22K | -78% |
| Total assets | DKK 197K | +3% |
| Equity | DKK 29K | -43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | 278 | 99 | 142 | 94 | -32 | -39 | -43 | -60 | -30 | -33 | -45 |
| Staff expenses | -2 | -59 | -74 | -0 | -0 | -43 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | 219 | 25 | 142 | 37 | -76 | -39 | -43 | -60 | -30 | -33 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | 219 | 25 | 142 | 37 | -76 | -39 | -43 | -60 | -30 | -33 | -45 |
| Net financials | -1 | -4 | 23 | 54 | -6 | -17 | -34 | 27 | -7 | 30 | 21 | 23 |
| Profit before tax | -88 | 215 | 47 | 196 | 31 | -93 | -73 | -15 | -67 | -0 | -12 | -22 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -88 | 215 | 47 | 196 | 31 | -93 | -73 | -15 | -67 | -0 | -12 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 364 | 413 | 556 | 521 | 389 | 282 | 233 | 170 | 163 | 192 | 197 |
| Equity | -179 | 36 | 84 | 280 | 311 | 219 | 145 | 130 | 63 | 62 | 50 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 328 | 330 | 276 | 209 | 171 | 137 | 103 | 107 | 100 | 142 | 169 |
| Total debt | 313 | 328 | 330 | 276 | 209 | 171 | 137 | 103 | 107 | 100 | 142 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
VC Management | Management | 1989 | — | — |
CJ Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Christian Johannes Bro Eriksen | Management | 0 companies |
| Jette Heisselberg | Board of Directors | 0 companies |
| Tove Smith Andersen | Board of Directors | 0 companies |