| Revenue | DKK 20,6M | +19% |
| EBITDA | DKK 6,2M | -2% |
| Net profit | DKK 4,1M | -1% |
| Total assets | DKK 22,5M | +2% |
| Equity | DKK 11,9M | +16% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 16.212 | 17.362 | 20.627 |
| Staff expenses | -10.218 | -10.998 | -14.422 |
| EBITDA | 5.994 | 6.363 | 6.205 |
| Depreciation & amort. | 678 | -682 | -1.111 |
| EBIT | 5.316 | 5.681 | 5.094 |
| Net financials | -428 | -134 | 412 |
| Profit before tax | 4.888 | 5.547 | 5.505 |
| Tax | 1.280 | 1.405 | 1.386 |
| Net profit | 3.609 | 4.142 | 4.119 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 25.964 | 21.969 | 22.502 |
| Equity | 8.098 | 10.241 | 11.860 |
| Long-term debt | 1.375 | 789 | 0 |
| Short-term debt | 16.464 | 10.897 | 10.643 |
| Total debt | 17.839 | 11.686 | 10.643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
VC Management | Management | 1989 | — | — |
MG | Audit | 1989 | — | — |
LI Management | Management | 2014 | — | — |
SL Management | Management | 1989 | — | — |
AK Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Mogens Gammeltoft Schougaard | Audit | 0 companies |
| Lars-Erik Ingvar Rydell | Management | 0 companies |
| Søren Lindskov Pedersen | Management | 0 companies |
| Axel Kerff Tjellesen | Management | 0 companies |
| Lars Håkon Påvel Roos | Board of Directors | 0 companies |
| Ingrid Lund Sørensen | Board of Directors | 0 companies |
| Mats Aaman | Board of Directors | 0 companies |
| Helle Sølverblad Hansen | Board of Directors | 0 companies |
| Kathrine Lindskov Pedersen | Board of Directors | 0 companies |
| Jan Richard Bau Hansen | Chairman | 0 companies |