| Revenue | DKK 7,3M | -46% |
| EBITDA | DKK 1,9M | -30% |
| Net profit | DKK 1,4M | -30% |
| Total assets | DKK 3,8M | -12% |
| Equity | DKK 1,9M | -24% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.918 | 13.107 | 13.378 | 13.576 | 7.346 |
| Staff expenses | -7.036 | -7.116 | -7.073 | -7.238 | -5.452 |
| EBITDA | 2.044 | 2.374 | 2.507 | 2.713 | 1.894 |
| Depreciation & amort. | -6 | -25 | -0 | -0 | -0 |
| EBIT | 2.038 | 2.349 | 2.507 | 2.713 | 1.894 |
| Net financials | -14 | -15 | -30 | 0 | 3 |
| Profit before tax | 2.023 | 2.335 | 2.477 | 2.713 | 1.897 |
| Tax | 466 | 532 | 565 | 678 | 469 |
| Net profit | 1.557 | 1.802 | 1.912 | 2.035 | 1.428 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.541 | 5.862 | 5.188 | 4.266 | 3.764 |
| Equity | 2.198 | 2.500 | 2.413 | 2.535 | 1.929 |
| Long-term debt | 609 | 544 | 0 | 0 | 0 |
| Short-term debt | 5.734 | 2.818 | 2.776 | 1.731 | 1.835 |
| Total debt | 6.343 | 3.361 | 2.776 | 1.731 | 1.835 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LG Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (5) | ||
ET | Audit | 1989 – 1990 |
BM Management | Management | 1989 – 1996 |
SS Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
MT Audit | Audit | 1989 – 2009 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2013 | |
| Former (14) | ||
| Board of Directors | 1989 – 2003 | |
| Board of Directors | 1989 – 1990 | |
| Chairman | 2004 – 2009 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 1989 – 2003 | |
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 1989 – 1996 | |
| Chairman | 1989 – 1990 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2006 – 2024 | |
| Board of Directors | 2006 – 2013 | |
| Chairman | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 100% | 100% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Birthe Mærsk Kristensen | Management | 0 companies |
| Salina Sørensen | Chief Executive Officer | 0 companies |
| Mads Thrane | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Hans-Henrik Jappe | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Søren Stolt Askly | Chairman | 0 companies |
| Carsten Georg Rohde | Chairman | 0 companies |
| Ernst Meldgaard Henriksen | Board of Directors | 0 companies |
| Bent Jensen Snedker | Board of Directors | 0 companies |
| René Krebs Mikkelsen | Board of Directors | 0 companies |
| Malene Mærsk Lippmann | Board of Directors | 0 companies |
| Mogens Gaarden | Board of Directors | 0 companies |
| Niels Harald Kristensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Michael Kure | Board of Directors | 0 companies |
| Per Kronborg Jensen | Board of Directors | 0 companies |
| Martin Albert Bernhard Christian Hansen | Board of Directors | 0 companies |
| Kenneth Schwartz | Board of Directors | 0 companies |
| Ane Skalbo | Chairman | 0 companies |