| Revenue | DKK -35K | -13% |
| EBITDA | DKK -35K | +13% |
| Net profit | DKK 256K | -90% |
| Total assets | DKK 20,1M | -2% |
| Equity | DKK 20M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -20 | -21 | -23 | -40 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -21 | -23 | -40 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -21 | -23 | -40 | -35 |
| Net financials | 2.018 | -3.297 | 2.360 | 3.166 | 363 |
| Profit before tax | 1.998 | -3.319 | 2.337 | 3.126 | 328 |
| Tax | 461 | 14 | 15 | 472 | 72 |
| Net profit | 1.537 | -3.333 | 2.322 | 2.654 | 256 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.770 | 17.324 | 19.528 | 20.505 | 20.050 |
| Equity | 20.754 | 17.307 | 19.511 | 20.043 | 19.999 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 17 | 17 | 462 | 51 |
| Total debt | 16 | 17 | 17 | 462 | 51 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
TB Management | Management | 1989 – 1998 |
ET | Audit | 1989 – 1989 |
R Audit | Audit | 1989 – 2001 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1999 | |
| Board of Directors | 1989 | |
| Former (4) | ||
| Board of Directors | 1989 – 1989 | |
| Board of Directors | 1989 – 1999 | |
| Chairman | 1989 – 1989 | |
| Chairman | 1989 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Bonnevie | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Revisorhuset | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jesper Trampe | Board of Directors | 0 companies |
| Inger Bonnevie | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Erik Chrintz-Hansen | Chairman | 0 companies |
| Elisabeth Madsen | Board of Directors | 0 companies |