| Revenue | — | — |
| EBITDA | DKK -3,1M | -17% |
| Net profit | DKK 663K | +196% |
| Total assets | DKK 13,3M | -51% |
| Equity | DKK 12M | -54% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -4.365 | -4.846 | -5.057 | -1.012 | -922 | -0 | -925 | -948 |
| EBITDA | 24.552 | 23.604 | 27.170 | -9.520 | -7.816 | -7.296 | -2.355 | -6.167 | -5.442 | -2.661 | -3.114 |
| Depreciation & amort. | -19.199 | -20.534 | -21.736 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.353 | 3.070 | 5.434 | -9.520 | -7.816 | -7.296 | -2.355 | -6.167 | -5.442 | -2.661 | -3.114 |
| Net financials | -1.557 | -770 | -3.231 | -28.479 | -6.923 | -37.628 | -18.117 | 1.620 | -1.972 | 1.967 | 3.777 |
| Profit before tax | 3.796 | 2.300 | 2.203 | -37.999 | -212.342 | -44.924 | -20.472 | -4.547 | -7.414 | -694 | 663 |
| Tax | -8.628 | 991 | 6.211 | -1.313 | -0 | -3.381 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12.424 | 1.309 | -4.008 | -37.999 | -212.342 | 41.543 | -20.472 | -4.547 | -7.414 | -694 | 663 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 475.893 | 527.273 | 634.275 | 472.195 | 269.295 | 169.497 | 106.905 | 72.602 | 39.448 | 27.414 | 13.306 |
| Equity | 348.525 | 373.517 | 367.581 | 421.427 | 209.972 | 168.423 | 104.020 | 68.094 | 35.580 | 26.100 | 11.967 |
| Long-term debt | 0 | 0 | 0 | 40.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87.738 | 99.493 | 228.424 | 10.768 | 59.323 | 1.074 | 2.885 | 4.508 | 3.868 | 1.314 | 1.339 |
| Total debt | 127.368 | 127.463 | 238.043 | 50.768 | 59.323 | 1.074 | 2.885 | 4.508 | 3.868 | 1.314 | 1.339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2006 | — | — |
KL Management | Management | 1997 | — | — |
P | Audit | 1998 | — | — |
VB Management | Management | 1989 | — | — |
ME Management | Management | 2026 | — | — |
BP Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
SA Management | Management | 1989 | — | — |
ET | Audit | 1989 | — | — |
| Audit | 1989 | — | — | |
HL Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
KE Management | Management | 1995 | — | — |
UL Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
PO Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HB Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
AR | Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1989 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JLB INVEST ApS | Company | 50.0% | 50.0% | 2026 |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2015 | |
INVESTERINGSFORENINGEN FUNDAMENTAL INVEST | Company | 5.0% | 5.0% | 2014 |
TERRA NOVA A/S | Company | 10.0% | 10.0% | 2020 |
DRIFTSSELSKABET AF 28. DECEMBER 2001 A/S. | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bryde | Management | 0 companies |
| Karoly Laszlo Nemeth | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Vilhelm Boas | Management | 0 companies |
| Malene Ehrenskjöld | Management | 0 companies |
| Bengt Peter Birath | Chief Executive Officer | 0 companies |
| Svend Aage Nielsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henrik Lasse Lindblad | Chief Executive Officer | 0 companies |
| Henrik Vad | Chief Executive Officer | 0 companies |
| Kaj Erik Larsen | Management | 0 companies |
| Ulf Laumann | Chief Executive Officer | 0 companies |
| Per Ole Joakim Nielsen | Chief Executive Officer | 0 companies |
| Jørgen Beuchert | Chief Executive Officer | 0 companies |
| Ole Manley Rosholm | Chief Executive Officer | 0 companies |
| Heine Bækgaard | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Alex Roald Ankjær-Jensen | Audit | 0 companies |
| Claus Ørskov | Chairman | 0 companies |
| Ulrik Finnemann | Board of Directors | 0 companies |
| Knud Erik Madsbjerg | Board of Directors | 0 companies |
| Jørgen Mejlholm | Board of Directors | 0 companies |
| Peter Steen Christensen | Board of Directors | 0 companies |
| Francis Chua Seng Kiat | Board of Directors | 0 companies |
| Frédéric Charles J de Mévius | Board of Directors | 0 companies |
| Kjell Herrlin | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jens Veino | Chairman | 0 companies |
| Peter Reedtz | Board of Directors | 0 companies |
| Ebbe Drehn | Board of Directors | 0 companies |
| Caroline Soliman | Board of Directors | 0 companies |
| Per Ole Villum Hansen | Board of Directors | 0 companies |
| Sven Anders Olsson | Chairman | 0 companies |
| Niels-Henrik Henriksen | Board of Directors | 0 companies |
| Peter Brixtofte | Chairman | 0 companies |
| Eirikur S Jóhannsson | Board of Directors | 0 companies |
| Christian Frederik Harboe Wissum | Board of Directors | 0 companies |
| Johan Peter Forchhammer | Board of Directors | 0 companies |
| Tadeusz Marek Frederic Debicki | Board of Directors | 0 companies |
| Michael Vinther | Board of Directors | 0 companies |
| Erik Damgaard Nielsen | Board of Directors | 0 companies |
| Friedrich Christian Schroder | Board of Directors | 0 companies |
| Eric Olof Lennart Andersson | Board of Directors | 0 companies |
| Bent Jørgensen | Board of Directors | 0 companies |
| Erik Preben Andersen | Board of Directors | 0 companies |
| Daniel Grossmann | Board of Directors | 0 companies |
| Sigge Enk | Board of Directors | 0 companies |
| Lars Rahbek Hansen | Board of Directors | 0 companies |
| Erik Falkenberg Larsen | Board of Directors | 0 companies |
| Finn Altschuler | Board of Directors | 0 companies |
| Ulf Håkan Strömqvist | Board of Directors | 0 companies |
| Preben Elle Silberg | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Poul Krogh | Board of Directors | 0 companies |
| Sv. A Olsson | Board of Directors | 0 companies |
| Lars Gören Larsson | Chairman | 0 companies |
| Klaus Kiilerich-Hansen | Board of Directors | 0 companies |
| Søren Jørgensen | Chairman | 0 companies |
| Lars Olov Viktor Öijer | Deputy Chairman | 0 companies |
| Kai Arvi Johannes Malmivaara | Board of Directors | 0 companies |
| Henning Lyhne | Board of Directors | 0 companies |
| Ole Vagner | Deputy Chairman | 0 companies |
| Per Christian Hegard | Board of Directors | 0 companies |