| Revenue | DKK 3,6M | +22% |
| EBITDA | DKK -1,2M | +53% |
| Net profit | DKK -1,3M | +39% |
| Total assets | DKK 1,5M | -30% |
| Equity | DKK -2,9M | -81% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.850 | 7.947 | 8.834 | 7.925 | 7.833 | 6.131 | 5.864 | 5.106 | 4.370 | 4.757 | 3.441 | 2.920 | 3.566 |
| Staff expenses | -6.849 | -7.468 | -7.206 | -7.048 | -7.466 | -7.179 | -6.663 | -6.645 | -6.364 | -6.623 | -7.952 | -5.416 | -4.728 |
| EBITDA | 2.001 | 480 | 1.628 | 877 | 367 | -1.049 | -799 | -1.539 | -1.994 | -1.866 | -4.511 | -2.497 | -1.163 |
| Depreciation & amort. | -126 | -39 | -129 | -78 | -59 | -115 | -68 | -69 | -73 | -37 | -50 | -80 | -156 |
| EBIT | 1.875 | 441 | 1.499 | 798 | 308 | -1.163 | -867 | -1.608 | -2.067 | -1.903 | -4.560 | -2.577 | -1.318 |
| Net financials | 600 | 547 | 349 | 289 | 135 | 642 | -341 | 968 | 400 | 939 | -776 | -50 | -59 |
| Profit before tax | 2.475 | 988 | 1.848 | 1.088 | 442 | -521 | -1.208 | -641 | -1.667 | -964 | -5.336 | -2.627 | -1.377 |
| Tax | 618 | 287 | 427 | 257 | 103 | -113 | -264 | -147 | -366 | -212 | 281 | -466 | -57 |
| Net profit | 1.857 | 701 | 1.421 | 831 | 340 | -409 | -944 | -493 | -1.301 | -753 | -5.617 | -2.160 | -1.320 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.705 | 10.689 | 12.310 | 13.417 | 13.730 | 10.598 | 9.068 | 8.687 | 8.279 | 6.165 | 2.022 | 2.150 | 1.496 |
| Equity | 7.762 | 6.462 | 7.883 | 8.714 | 9.054 | 6.645 | 5.702 | 5.208 | 3.907 | 3.155 | -2.463 | -1.623 | -2.943 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214 | 530 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.943 | 4.227 | 4.424 | 4.703 | 4.676 | 3.953 | 3.366 | 3.266 | 3.841 | 3.010 | 4.485 | 3.773 | 3.195 |
| Total debt | 3.943 | 4.227 | 4.424 | 4.703 | 4.676 | 3.953 | 3.366 | 3.479 | 4.371 | 3.010 | 4.485 | 3.773 | 3.195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2010 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ET | Audit | 1989 | — | — |
NH Management | Management | 2010 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
BN Management | Management | 1998 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
FJ Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2017 | — | — | |
PT | Board of Directors | 2014 | — | — |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D.H. HOLDING A/S | Company | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jensen | Management | 0 companies |
| Christian Bruun Skipper | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Henning Carstensen Castenborg | Management | 0 companies |
| Hans Peter Helm-Petersen | Chief Executive Officer | 0 companies |
| Børge Nørgaard Larsen | Management | 0 companies |
| Erland Anders Rasmussen | Chief Executive Officer | 0 companies |
| Frands Jørgen Hansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Joachim Cyrill Hansen | Chairman | 0 companies |
| Laue Lydiksen Hansen | Board of Directors | 0 companies |
| Olav Stoustrup Christiansen | Board of Directors | 0 companies |
| Louis Høffner | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Henrik Gundelach | Board of Directors | 0 companies |
| Søren Schäfer Schjødt | Board of Directors | 0 companies |
| Torben Bech | Board of Directors | 0 companies |
| Kim Poulsen | Chairman | 0 companies |
| Preben Svend Qvist-Sørensen | Board of Directors | 0 companies |
| Per Westergaard Jensen | Board of Directors | 0 companies |
| Finn Degn Ovesen | Board of Directors | 0 companies |
| Eggert Christiansen | Deputy Chairman | 0 companies |
| Lisbeth Dalgaard Svanholm | Board of Directors | 0 companies |
| Bendt Sørensen | Board of Directors | 0 companies |
| Hans-Kurt Jørgensen | Deputy Chairman | 0 companies |
| Jesper Rene Christensen | Board of Directors | 0 companies |
| Villy Rasmussen | Board of Directors | 0 companies |
| Ernst Claus Clausen | Board of Directors | 0 companies |
| Preben Petersen | Board of Directors | 0 companies |
| John Nielsen | Board of Directors | 0 companies |
| Søren Helsinghof-Olsen | Board of Directors | 0 companies |
| Per Thau | Board of Directors | 0 companies |
| Jørn Tolstrup Rohde | Board of Directors | 0 companies |
| Ole Christian Sørensen | Board of Directors | 0 companies |
| Michael Hørsted Vinther | Board of Directors | 0 companies |
| Henning Ahrnkiel Hansen | Board of Directors | 0 companies |
| Tomas Kirstein Brammer Pietrangeli | Board of Directors | 0 companies |
| Henry Søgaard Meyer | Board of Directors | 0 companies |
| Michael Voldsgaard Nielsen | Board of Directors | 0 companies |
| Jørgen Groth Dirksen | Board of Directors | 0 companies |
| Jens Henriksen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Aksel Pedersen | Board of Directors | 0 companies |
| Jan Magnus Jæger | Board of Directors | 0 companies |
| Morten Hellesen | Board of Directors | 0 companies |
| Carsten Normann | Board of Directors | 0 companies |
| Karsten Blom | Board of Directors | 0 companies |
| Per Lyngby Cloos | Board of Directors | 0 companies |
| Henning Mark | Board of Directors | 0 companies |