| Revenue | DKK 23,8M | -1% |
| EBITDA | DKK 3,4M | -11% |
| Net profit | DKK 2,8M | -10% |
| Total assets | DKK 43,4M | +20% |
| Equity | DKK 25,8M | +12% |
| Employees | 138 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.699 | 20.287 | 19.319 | 19.012 | 21.470 | 25.070 | 20.508 | 18.922 | 20.795 | 21.353 | 23.998 | 23.827 |
| Staff expenses | -8.683 | -7.032 | -6.728 | -7.134 | -8.002 | -9.806 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.721 | 606 | -138 | 60 | 1.878 | 1.651 | 3.210 | 3.430 | 4.368 | 3.275 | 3.819 | 3.391 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.721 | 606 | -138 | 60 | 1.878 | 1.651 | 3.210 | 3.430 | 4.368 | 3.275 | 3.819 | 3.391 |
| Net financials | -20 | -102 | -220 | -148 | -104 | -140 | -109 | -88 | -94 | -73 | 129 | 152 |
| Profit before tax | -2.741 | 504 | -358 | -88 | 1.774 | 1.511 | 3.101 | 3.342 | 4.274 | 3.202 | 3.948 | 3.543 |
| Tax | -691 | 124 | -85 | -21 | 389 | 336 | 688 | 745 | 948 | 707 | 870 | 783 |
| Net profit | -2.050 | 380 | -273 | -67 | 1.385 | 1.175 | 2.413 | 2.597 | 3.326 | 2.495 | 3.078 | 2.760 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.001 | 28.958 | 23.407 | 23.860 | 27.664 | 31.638 | 28.160 | 27.931 | 29.696 | 36.329 | 36.090 | 43.381 |
| Equity | 6.526 | 6.906 | 6.633 | 6.566 | 7.951 | 9.126 | 11.539 | 14.136 | 17.462 | 19.957 | 23.035 | 25.795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 522 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.516 | 22.052 | 16.774 | 17.294 | 19.146 | 21.946 | 15.666 | 13.575 | 12.234 | 16.372 | 13.055 | 17.586 |
| Total debt | 6.516 | 22.052 | 16.774 | 17.294 | 19.146 | 21.946 | 16.188 | 13.575 | 12.234 | 16.372 | 13.055 | 17.586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2003 | — | — |
| Audit | 1989 | — | — | |
DØ Management | Management | 2025 | — | — |
VC Founder | Founder | 1989 | — | — |
FN Management | Management | 1989 | — | — |
SH Management | Management | 1989 | — | — |
AC Founder | Founder | 1989 | — | — |
CB Founder | Founder | 1989 | — | — |
PA Management | Management | 1989 | — | — |
AK Management | Management | 2025 | — | — |
SN Management | Management | 2007 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
MF Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1989 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OK A.M.B.A. | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Espensen | Management | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Daniel Ødegaard | Management | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Flemming Nørklit | Management | 0 companies |
| Sven Herman Geertz Pedersen | Management | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Charlotte Biil | Founder | 0 companies |
| Per Amundsen | Management | 0 companies |
| Anders Knudsen | Management | 0 companies |
| Søren Nis Thøgersen | Management | 0 companies |
| Joseph Edward Brooker | Chief Executive Officer | 0 companies |
| Michael Fredslund Djarnis | Management | 0 companies |
| Jørgen Ellegaard Muusmann | Deputy Chairman | 0 companies |
| Egon Kurt Olesen | Board of Directors | 0 companies |
| Eli Larsen | Board of Directors | 0 companies |
| Klaus Røien Petersen | Board of Directors | 0 companies |
| Preben Knud Jacobsen | Board of Directors | 0 companies |
| Kenneth Risborg Korsgaard | Board of Directors | 0 companies |
| Jørgen Dencker Wisborg | Chairman | 0 companies |
| Erik Feilberg Hørlyck | Board of Directors | 0 companies |
| Mogens Poulsen | Board of Directors | 0 companies |
| John Arne Nielsen | Board of Directors | 0 companies |
| Thor Skov Jørgensen | Board of Directors | 0 companies |
| Mette Overby | Board of Directors | 0 companies |
| Flemming Møller Rasmussen | Deputy Chairman | 0 companies |
| Torben Bruno Pedersen | Board of Directors | 0 companies |
| Brian Christiansen | Board of Directors | 0 companies |
| Finn Nielsen | Board of Directors | 0 companies |
| Parly Wiberg Pedersen | Board of Directors | 0 companies |
| Kurt Øland | Board of Directors | 0 companies |
| Erik Larsen | Board of Directors | 0 companies |
| Casper Moltke | Board of Directors | 0 companies |
| Niels John Pedersen | Board of Directors | 0 companies |
| Michael Lamberth Sandbjerg | Chairman | 0 companies |
| Vagn Mogens Hedengran Andersen | Board of Directors | 0 companies |
| Michael Lindhart Løve | Board of Directors | 0 companies |
| Thorkild Andersen | Board of Directors | 0 companies |
| Jørgen Peter Christiansen | Board of Directors | 0 companies |