| Revenue | DKK -2K | -100% |
| EBITDA | DKK -2K | -100% |
| Net profit | DKK 58K | -97% |
| Total assets | DKK 8,6M | -5% |
| Equity | DKK 8,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 181 | 234 | 245 | 242 | 238 | 224 | 208 | 213 | 233 | 242 | 360 | 1.930 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 214 | 181 | 234 | 245 | 242 | 221 | 224 | 208 | 213 | 233 | 242 | 360 | 1.930 | -2 |
| Depreciation & amort. | 119 | -110 | -114 | -154 | -259 | -173 | -100 | -65 | -66 | -85 | -99 | -104 | -33 | -8 |
| EBIT | 96 | 71 | 120 | 91 | -17 | 48 | 124 | 143 | 147 | 148 | 144 | 256 | 1.897 | -10 |
| Net financials | 437 | 176 | 321 | 97 | 1.332 | 359 | 928 | 343 | 663 | 432 | 607 | 24 | 350 | 104 |
| Profit before tax | 533 | 247 | 442 | 188 | 1.289 | 407 | 1.052 | 486 | 809 | 580 | 750 | 280 | 2.247 | 93 |
| Tax | 16 | 7 | 18 | 26 | -4 | 7 | 13 | 17 | 18 | 15 | 13 | 74 | 388 | 35 |
| Net profit | 517 | 240 | 424 | 161 | 1.293 | 401 | 1.039 | 469 | 791 | 565 | 737 | 207 | 1.859 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.971 | 3.409 | 3.787 | 4.481 | 5.656 | 3.681 | 4.201 | 3.456 | 4.339 | 3.507 | 3.772 | 7.121 | 8.989 | 8.571 |
| Equity | 2.836 | 2.979 | 3.003 | 1.915 | 2.008 | 2.409 | 1.547 | 1.096 | 1.387 | 1.102 | 1.269 | 6.739 | 8.264 | 8.167 |
| Long-term debt | 730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 587 | 0 |
| Short-term debt | 309 | 318 | 680 | 2.302 | 3.415 | 1.055 | 2.434 | 2.133 | 2.708 | 2.144 | 2.230 | 96 | 40 | 392 |
| Total debt | 1.039 | 318 | 680 | 2.302 | 3.415 | 1.055 | 2.434 | 2.133 | 2.708 | 2.144 | 2.230 | 96 | 628 | 392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1989 | — | — |
FB Audit | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
SE HOLDING 2014 ApS | Company | 100.0% | 100.0% | 2014 |
HEAN Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Frank Børge Jakobsen | Audit | 0 companies |