| Revenue | DKK 6,2M | +60% |
| EBITDA | DKK 4,5M | +304% |
| Net profit | DKK 3,5M | +328% |
| Total assets | DKK 9,9M | +0% |
| Equity | DKK 7,2M | +18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.761 | 4.676 | 4.106 | 3.510 | 4.579 | 5.167 | 4.804 | 3.438 | 3.862 | 6.196 |
| Staff expenses | -2.885 | -3.292 | -3.333 | -3.424 | -3.268 | -3.643 | -3.551 | -3.657 | -2.759 | -1.744 |
| EBITDA | 876 | 1.384 | 773 | 86 | 1.311 | 1.524 | 1.253 | -219 | 1.102 | 4.452 |
| Depreciation & amort. | -109 | -94 | -49 | -23 | -23 | -23 | -23 | -23 | -33 | -29 |
| EBIT | 767 | 1.290 | 723 | 63 | 1.288 | 1.501 | 1.230 | -242 | 1.070 | 4.424 |
| Net financials | -5 | -7 | -21 | -15 | -13 | -13 | -24 | -15 | -17 | -31 |
| Profit before tax | 762 | 1.282 | 702 | 47 | 1.275 | 1.488 | 1.206 | -257 | 1.053 | 4.392 |
| Tax | 204 | 337 | 181 | 14 | 282 | 345 | 271 | -52 | 238 | 908 |
| Net profit | 559 | 945 | 521 | 33 | 993 | 1.143 | 935 | -205 | 815 | 3.484 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.695 | 8.348 | 10.268 | 8.783 | 10.803 | 10.534 | 9.527 | 7.750 | 9.918 | 9.869 |
| Equity | 3.886 | 4.832 | 5.353 | 5.386 | 6.378 | 6.521 | 6.456 | 5.351 | 6.166 | 7.250 |
| Long-term debt | 0 | 0 | 885 | 815 | 747 | 676 | 608 | 632 | 504 | 31 |
| Short-term debt | 7.797 | 3.516 | 4.030 | 2.582 | 3.677 | 3.336 | 2.463 | 1.768 | 3.248 | 2.588 |
| Total debt | 7.797 | 3.516 | 4.915 | 3.397 | 4.425 | 4.013 | 3.070 | 2.400 | 3.753 | 2.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2012 | — | — |
PF Management | Management | 1989 | — | — |
LB Management | Management | 1989 | — | — |
KW Management | Management | 2021 | — | — |
LC Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASKI HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Erik Johansen | Management | 0 companies |
| Peter Friis | Management | 0 companies |
| Lars Baltzer | Management | 0 companies |
| Kirsten Willis | Management | 0 companies |
| Lis Connie Larsen | Management | 0 companies |
| Villy Lauridsen | Board of Directors | 0 companies |
| Arne Hessenschmidt | Board of Directors | 0 companies |
| Kai Michelsen | Chairman | 0 companies |
| Stefan Lindstrom | Board of Directors | 0 companies |
| Bertil Karlmark | Chairman | 0 companies |
| Tore Lennart Magnusson | Board of Directors | 0 companies |
| Arne Wøien | Board of Directors | 0 companies |
| Sigurd Lundh Limtun | Chairman | 0 companies |
| Bjørn Helmer Johnsen | Chairman | 0 companies |
| Helge Vinorum | Board of Directors | 0 companies |