| Revenue | DKK -91K | +5% |
| EBITDA | DKK -94K | -9% |
| Net profit | DKK -6,4M | -155% |
| Total assets | DKK 62,7M | -4% |
| Equity | DKK -11,5M | -127% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -118 | -53 | -37 | -87 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -118 | -53 | -37 | -87 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | -53 | -37 | -87 | -94 |
| Net financials | 111.902 | -2.846 | -2.434 | 11.633 | -7.795 |
| Profit before tax | 111.784 | -2.900 | -2.470 | 11.547 | -7.889 |
| Tax | -1.593 | -346 | 3.074 | -141 | -1.453 |
| Net profit | 113.376 | -2.554 | -5.544 | 11.688 | -6.437 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49.214 | 50.736 | 49.178 | 65.028 | 62.683 |
| Equity | -27.585 | -30.138 | -16.770 | -5.082 | -11.519 |
| Long-term debt | 58.438 | 60.619 | 64.419 | 70.051 | 74.142 |
| Short-term debt | 44 | 43 | 1.529 | 60 | 60 |
| Total debt | 58.482 | 60.662 | 65.948 | 70.111 | 74.202 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 1989 |
| Former (6) | ||
BB Management | Management | 1989 – 1993 |
PF Management | Management | 1989 – 1989 |
| Audit | 1989 – 1993 | |
KE Management | Management | 1989 – 1990 |
PN Audit | Audit | 1993 – 2003 |
SH Management | Management | 1989 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 1989 – 2014 | |
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 1989 – 2014 | |
| Chairman | 1989 – 1992 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 2014 – 2023 | |
| Chairman | 1989 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Beck-Hansen | Management | 0 companies |
| Michael Kaa Andersen | Management | 0 companies |
| Peter Friis | Management | 0 companies |
| Mogens Frederik Jens Niels Carl Christian Nederby | Audit | 0 companies |
| Knud Erik Hansen | Management | 0 companies |
| Peter Nordahl | Audit | 0 companies |
| Steen Hjermind | Management | 0 companies |
| Paul Hans Gunnar Bjornstrand | Board of Directors | 0 companies |
| Hanne Wedell-Neergaard | Board of Directors | 0 companies |
| Gunhild Beck-Hansen | Board of Directors | 0 companies |
| Birgitte Hjermind | Board of Directors | 0 companies |
| Lars Kaa Andersen | Board of Directors | 0 companies |
| Finn Rønne | Chairman | 0 companies |
| Michael Brag | Board of Directors | 0 companies |
| Bjarne Yvon Petersen | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Per Friis-Jensen | Chairman | 0 companies |