| Revenue | DKK 92K | -8% |
| EBITDA | DKK -6K | -168% |
| Net profit | DKK 5K | -89% |
| Total assets | DKK 839K | -10% |
| Equity | DKK 791K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 756 | 514 | 903 | 874 | 864 | 763 | 675 | 582 | 496 | 495 | 342 | 98 | 100 | 92 |
| Staff expenses | -452 | -448 | -804 | -656 | -692 | -668 | -553 | -441 | -313 | -256 | -254 | -88 | -91 | -99 |
| EBITDA | 22 | 66 | 99 | 218 | 172 | 95 | 122 | 141 | 183 | 239 | 89 | 10 | 9 | -6 |
| Depreciation & amort. | -19 | -43 | -32 | -26 | -15 | -63 | -0 | -0 | -18 | -1 | -4 | -0 | -0 | -0 |
| EBIT | 3 | 23 | 67 | 192 | 157 | 32 | 122 | 141 | 165 | 238 | 85 | 10 | 9 | -6 |
| Net financials | -7 | 13 | 7 | 5 | 2 | -1 | 6 | 19 | 4 | 53 | -46 | 12 | 48 | 12 |
| Profit before tax | -4 | 36 | 74 | 198 | 160 | 31 | 128 | 160 | 169 | 292 | 38 | 22 | 57 | 6 |
| Tax | -0 | -0 | -0 | 16 | 38 | 22 | 24 | 35 | 37 | 64 | 8 | 5 | 13 | 1 |
| Net profit | -4 | 36 | 74 | 182 | 121 | 9 | 105 | 124 | 132 | 227 | 30 | 17 | 45 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.279 | 1.846 | 1.739 | 1.401 | 1.542 | 1.247 | 1.504 | 1.489 | 1.530 | 1.686 | 1.309 | 1.198 | 936 | 839 |
| Equity | 973 | 913 | 890 | 972 | 1.093 | 1.001 | 1.003 | 1.021 | 1.045 | 1.162 | 1.078 | 981 | 908 | 791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.305 | 933 | 849 | 428 | 448 | 242 | 501 | 468 | 485 | 524 | 231 | 216 | 28 | 48 |
| Total debt | 1.305 | 933 | 849 | 428 | 448 | 242 | 501 | 468 | 485 | 524 | 231 | 216 | 28 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1989 | — | — |
DR Management | Management | 1989 | — | — |
GB | Audit | 1989 | — | — |
LR Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Gunnar Behrens Jensen | Audit | 0 companies |
| Lis Ravn Nørregaard | Management | 0 companies |