| Revenue | DKK 569K | -44% |
| EBITDA | DKK 147K | -80% |
| Net profit | DKK -231K | -192% |
| Total assets | DKK 29,7M | +0% |
| Equity | DKK 15,9M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.404 | 621 | 1.135 | 752 | 895 | 884 | 1.305 | 835 | 829 | 697 | 673 | 1.018 | 569 |
| Staff expenses | -257 | -247 | -209 | -355 | -315 | -381 | -454 | -454 | -406 | -324 | -231 | -272 | -422 |
| EBITDA | 752 | 140 | 537 | 350 | 640 | 502 | 851 | 381 | 423 | 373 | 442 | 746 | 147 |
| Depreciation & amort. | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 743 | 140 | 537 | 350 | 640 | 502 | 851 | 381 | 423 | 373 | 442 | 746 | 147 |
| Net financials | -136 | 253 | -26 | 2.209 | 759 | 998 | 5.492 | 830 | 703 | 41 | -49 | -421 | -442 |
| Profit before tax | 607 | 392 | 511 | 2.559 | 1.399 | 1.500 | 6.342 | 1.211 | 1.126 | 415 | 393 | 326 | -296 |
| Tax | 143 | -195 | 108 | 62 | 120 | 96 | 178 | 82 | 86 | 91 | 87 | 74 | -65 |
| Net profit | 463 | 588 | 403 | 2.496 | 1.279 | 1.405 | 6.164 | 1.129 | 1.040 | 323 | 307 | 252 | -231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.361 | 31.755 | 31.841 | 34.372 | 34.765 | 35.566 | 41.051 | 36.586 | 37.770 | 37.650 | 29.983 | 29.754 | 29.741 |
| Equity | 12.628 | 13.215 | 13.158 | 15.278 | 16.127 | 17.131 | 22.895 | 23.532 | 23.972 | 23.596 | 15.903 | 16.154 | 15.924 |
| Long-term debt | 12.711 | 12.369 | 12.323 | 12.161 | 11.785 | 11.608 | 11.243 | 10.466 | 9.927 | 9.372 | 9.075 | 8.845 | 8.582 |
| Short-term debt | 4.244 | 4.590 | 4.780 | 5.356 | 5.267 | 5.239 | 5.317 | 989 | 2.182 | 2.987 | 3.313 | 3.045 | 3.524 |
| Total debt | 16.955 | 16.959 | 17.103 | 17.517 | 17.052 | 16.847 | 16.560 | 11.455 | 12.109 | 12.359 | 12.388 | 11.889 | 12.106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Audit | Audit | 1989 | — | — |
PD Management | Management | 1989 | — | — |
PV Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Ribe | Audit | 0 companies |
| Poul Dircks | Management | 0 companies |
| Preben Vestergaard Nielsen | Management | 0 companies |
| Jakob Pedersen | Chairman | 0 companies |