| Revenue | DKK 4,9M | -69% |
| EBITDA | DKK -917K | -236% |
| Net profit | DKK -1,5M | -256% |
| Total assets | DKK 16,5M | -12% |
| Equity | DKK 1,8M | -46% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.411 | 55.189 | 45.922 | 57.375 | 56.278 | 14.068 | 15.190 | 14.802 | 14.416 | 14.551 | 15.776 | 4.928 |
| Staff expenses | -7.610 | -8.076 | -7.180 | -6.431 | -8.319 | -6.780 | -6.196 | -6.979 | -6.652 | -6.250 | -6.930 | -5.643 |
| EBITDA | -2.121 | 1.161 | 1 | 426 | -1.358 | 1.345 | 1.566 | 902 | 1.566 | 902 | 674 | -917 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -428 |
| EBIT | -2.121 | 1.161 | 1 | 426 | -1.358 | 1.345 | 1.566 | 902 | 1.566 | 902 | 674 | -1.345 |
| Net financials | -584 | -175 | -467 | -435 | -199 | -558 | -228 | -566 | -518 | -532 | -481 | -742 |
| Profit before tax | 254 | 245 | 2.367 | 1.579 | -1.557 | 788 | 1.338 | 336 | 156 | 1.543 | 1.435 | -2.087 |
| Tax | 128 | 49 | 471 | 398 | 559 | 221 | 408 | 145 | 146 | 413 | 449 | -548 |
| Net profit | 126 | 196 | 1.896 | 1.181 | -2.116 | 567 | 930 | 191 | 10 | 1.130 | 986 | -1.539 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.352 | 24.417 | 22.688 | 27.500 | 25.253 | 20.778 | 19.116 | 21.187 | 19.580 | 19.973 | 18.759 | 16.550 |
| Equity | 4.254 | 4.539 | 3.108 | 4.290 | 2.318 | 2.885 | 2.941 | 3.127 | 3.131 | 4.595 | 3.323 | 1.784 |
| Long-term debt | 1.498 | 1.594 | 5.872 | 5.823 | 3.700 | 2.719 | 2.500 | 2.482 | 2.528 | 1.618 | 2.887 | 466 |
| Short-term debt | 16.788 | 17.340 | 13.135 | 16.627 | 18.994 | 14.712 | 13.007 | 14.937 | 13.292 | 13.014 | 11.810 | 14.049 |
| Total debt | 18.286 | 18.934 | 19.007 | 22.450 | 22.694 | 17.431 | 15.507 | 17.419 | 15.820 | 14.632 | 14.698 | 14.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2023 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KB Audit | Audit | 1998 | — | — |
HH Management | Management | 1989 | — | — |
JM Management | Management | 1989 | — | — |
P | Audit | 1993 | — | — |
RD Audit | Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1989 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MØRKENBORG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
SCANPIPE A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Lundgaard | Management | 0 companies |
| Rasmus Mørkenborg Thalund | Chief Executive Officer | 0 companies |
| Kurt Bülow | Audit | 0 companies |
| Hans Henrik Mørkenborg Johansen | Management | 0 companies |
| Jørgen Martin Kallesen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Revision Danmark | Audit | 0 companies |
| Ole Lyngbak Olesen | Chairman | 0 companies |
| Anders Aggerholm | Board of Directors | 0 companies |
| Jens Lundgaard | Chairman | 0 companies |
| Lene Harbjerg Johansen | Board of Directors | 0 companies |
| Peter Lundgaard | Chairman | 0 companies |
| René Outzen | Board of Directors | 0 companies |
| Niels Rønnebeck | Chairman | 0 companies |
| Dan Holmstrøm Løkke | Chairman | 0 companies |