| Revenue | DKK 459K | -30% |
| EBITDA | DKK -203K | -535% |
| Net profit | DKK -220K | -895% |
| Total assets | DKK 849K | +38% |
| Equity | DKK 52K | -81% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 132 | 375 | 655 | 584 | 530 | 483 | 637 | 481 | 481 | 501 | 748 | 659 | 459 |
| Staff expenses | -0 | -121 | -348 | -586 | -553 | -496 | -466 | -557 | -470 | -467 | -468 | -698 | -612 | -662 |
| EBITDA | 30 | 11 | 27 | 69 | 31 | 34 | 17 | 80 | 10 | 14 | 33 | 50 | 47 | -203 |
| Depreciation & amort. | 4 | 9 | 11 | 11 | -11 | -12 | -7 | -4 | -4 | -0 | -0 | -0 | -0 | -18 |
| EBIT | 26 | 2 | 16 | 58 | 20 | 22 | 10 | 75 | 6 | 14 | 33 | 50 | 47 | -221 |
| Net financials | 0 | -2 | -2 | 0 | 0 | -0 | -0 | -1 | -2 | -2 | -3 | -1 | -0 | 1 |
| Profit before tax | 26 | 0 | 14 | 58 | 20 | 22 | 10 | 75 | 3 | 12 | 30 | 49 | 47 | -220 |
| Tax | -7 | -11 | 6 | 19 | 16 | 15 | 9 | 23 | 8 | 7 | 15 | 20 | 19 | -0 |
| Net profit | 33 | 11 | 8 | 39 | 4 | 7 | 2 | 51 | -4 | 5 | 16 | 29 | 28 | -220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 233 | 145 | 239 | 241 | 309 | 233 | 391 | 272 | 749 | 1.057 | 1.050 | 614 | 849 |
| Equity | 79 | 90 | 98 | 136 | 140 | 147 | 148 | 200 | 195 | 201 | 216 | 245 | 273 | 52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 143 | 48 | 101 | 99 | 161 | 83 | 190 | 68 | 548 | 841 | 805 | 341 | 796 |
| Total debt | 14 | 143 | 48 | 101 | -99 | 161 | 83 | 190 | 68 | 548 | 841 | 805 | 341 | 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2011 | — | — |
SS Management | Management | 1989 | — | — |
RO | Audit | 1989 | — | — |
LS Management | Management | 2011 | — | — |
SP Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Lyngby Christensen | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| REVISIONSFIRMAET OTTO GLUD | Audit | 0 companies |
| Lars Stenkjær Rasmussen | Management | 0 companies |
| Steen Pedersen | Management | 0 companies |