| Revenue | DKK 1,9M | -22% |
| EBITDA | DKK -653K | -47% |
| Net profit | DKK -1,5M | -33% |
| Total assets | DKK 0 | — |
| Equity | DKK 0 | — |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -4.383 | 2.509 | 1.949 |
| Staff expenses | -3.519 | -2.969 | -2.686 |
| EBITDA | 337 | -444 | -653 |
| Depreciation & amort. | -595 | -530 | -397 |
| EBIT | -257 | -973 | -1.050 |
| Net financials | -435 | -408 | -471 |
| Profit before tax | 156 | -1.382 | -1.521 |
| Tax | 177 | -241 | -0 |
| Net profit | -22 | -1.141 | -1.521 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 6.693 | 0 | 0 |
| Equity | 1.468 | 0 | 0 |
| Long-term debt | -1.108 | 0 | 0 |
| Short-term debt | -3.875 | 0 | 0 |
| Total debt | -4.984 | 0 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ER | Audit | 1997 – 1997 |
P | Audit | 1994 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1989 – 1995 | |
| Board of Directors | 1989 – 2004 | |
| Board of Directors | 2001 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 1989 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Erhvervs Revision I/S | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Jens Raunkjær | Board of Directors | 0 companies |
| Rikke Rasmussen | Board of Directors | 0 companies |
| Mette Dissing | Board of Directors | 0 companies |
| Lars Peter Dissing | Board of Directors | 0 companies |
| Elly Rasmussen | Board of Directors | 0 companies |