| Revenue | DKK 381K | +110% |
| EBITDA | DKK 381K | +110% |
| Net profit | DKK 321K | +193% |
| Total assets | DKK 2,1M | -20% |
| Equity | DKK 2M | +19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 208 | 122 | 115 | 182 | 381 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 208 | 122 | 115 | 182 | 381 |
| Depreciation & amort. | -45 | -45 | -45 | -45 | -36 |
| EBIT | 163 | 77 | 70 | 137 | 345 |
| Net financials | -5 | 12 | 22 | 15 | -54 |
| Profit before tax | 159 | 88 | 92 | 152 | 291 |
| Tax | 44 | 29 | 30 | 43 | -29 |
| Net profit | 114 | 59 | 63 | 109 | 321 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.731 | 2.687 | 2.643 | 2.600 | 2.078 |
| Equity | 1.477 | 1.536 | 1.599 | 1.708 | 2.029 |
| Long-term debt | 395 | 200 | 1 | 0 | 0 |
| Short-term debt | 806 | 898 | 990 | 839 | 49 |
| Total debt | 1.201 | 1.098 | 991 | 839 | 49 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PB Management | Management | 1989 – 1990 |
| Audit | 1989 – 1990 | |
KL Management | Management | 1989 – 1993 |
CC Management | Management | 1989 – 1997 |
JB Management | Management | 1989 – 2025 |
AD Management | Management | 1989 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 1997 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 1997 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| REVISIONS- OG FORVATNINGS- INSTITUTET AKTIESELSKAB | Audit | 0 companies |
| Kaj Leon Brink Nielsen | Management | 0 companies |
| Christian Christensen Vejgaard | Management | 0 companies |
| Jørn Brink | Management | 0 companies |
| Arne Dupont Rasmussen | Management | 0 companies |