| Revenue | DKK 280K | -73% |
| EBITDA | DKK 240K | -8% |
| Net profit | DKK 315K | +15% |
| Total assets | DKK 2,2M | +11% |
| Equity | DKK 2,1M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.979 | 1.026 | 1.053 | 280 |
| Staff expenses | -1.497 | -868 | -793 | -39 |
| EBITDA | 483 | 158 | 260 | 240 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 483 | 158 | 260 | 240 |
| Net financials | -24 | -49 | 101 | 168 |
| Profit before tax | 458 | 110 | 361 | 409 |
| Tax | 133 | 20 | 86 | 93 |
| Net profit | 325 | 90 | 275 | 315 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 2.742 | 2.851 | 1.981 | 2.198 |
| Equity | 1.418 | 1.507 | 1.782 | 2.098 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.324 | 1.343 | 198 | 100 |
| Total debt | 1.324 | 1.343 | 198 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1989 | — | — |
| Audit | 1989 | — | — | |
| Audit | 1989 | — | — | |
MW Management | Management | 2016 | — | — |
BT Management | Management | 1989 | — | — |
RG Management | Management | 2014 | — | — |
PK Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| REVISIONS- OG FORVATNINGS- INSTITUTET AKTIESELSKAB | Audit | 0 companies |
| Centralanstalten for Revision | Audit | 0 companies |
| Monica Weed | Management | 0 companies |
| Birger Tuemand Madsen | Management | 0 companies |
| Roger Graham Bullen | Management | 0 companies |
| Per Krogsgaard | Management | 0 companies |
| Monica Weed | Board of Directors | 0 companies |
| David John Allen | Board of Directors | 0 companies |
| Jeffrey Hammond Stoecklein | Board of Directors | 0 companies |
| Julie Howard | Board of Directors | 0 companies |