| Revenue | DKK -12K | -134% |
| EBITDA | DKK -12K | -134% |
| Net profit | DKK -8K | -124% |
| Total assets | DKK 64K | -44% |
| Equity | DKK 51K | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.401 | 2.382 | 1.539 | 122 | 48 | 81 | 81 | 35 | -12 |
| Staff expenses | -2.963 | -2.493 | -1.366 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 821 | -111 | 1.155 | 129 | 48 | 81 | 81 | 35 | -12 |
| Depreciation & amort. | 192 | -71 | 491 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 629 | -182 | 664 | 129 | 48 | 81 | 81 | 35 | -12 |
| Net financials | -8 | -1 | -4 | 6 | 9 | 5 | 4 | 5 | 2 |
| Profit before tax | 621 | -183 | 660 | 135 | 56 | 86 | 86 | 41 | -10 |
| Tax | 157 | -44 | 98 | 68 | 12 | 19 | 19 | 9 | -2 |
| Net profit | 464 | -139 | 562 | 67 | 44 | 67 | 67 | 32 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.498 | 3.547 | 1.998 | 758 | 279 | 219 | 215 | 114 | 64 |
| Equity | 1.950 | 1.361 | 1.673 | 640 | 103 | 120 | 117 | 89 | 51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.548 | 2.186 | 325 | 118 | 176 | 99 | 98 | 25 | 13 |
| Total debt | 1.548 | 2.186 | 325 | 118 | 176 | 99 | 98 | 25 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
| Audit | 1989 | — | — | |
TA Management | Management | 2013 | — | — |
BO Management | Management | 1989 | — | — |
EM Management | Management | 1989 | — | — |
PM Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANDELSSELSKABET AF 1.12.1993 FREDERICIA ApS | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONS- OG FORVATNINGS- INSTITUTET AKTIESELSKAB | Audit | 0 companies |
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Thorni Adler Mortensen | Management | 0 companies |
| Bent Ole Ravn Mortensen | Management | 0 companies |
| Ernst Martin Wesenberg | Management | 0 companies |
| Preben Meldgaard | Unofficial title | 0 companies |
| Gorm Rasmussen | Board of Directors | 0 companies |
| Birgitte Ravn Mortensen | Board of Directors | 0 companies |
| Erik Bennedsen | Board of Directors | 0 companies |
| Jens Otto Jensen | Board of Directors | 0 companies |
| Ole Malthe Sørensen | Board of Directors | 0 companies |
| Susanne Adler | Board of Directors | 0 companies |