Skip to content
Riskpilot
← Back to search
Sign in
Get full access
PBN A/S
A/S
Active
CVR 13279284
Fabriksvej 27, 6920
Videbæk
Machining of metals
·
NACE 2553
Est. 1989 · 36 years old
12 employees
Monitor
Share
Denmark
/
Companies
/
Machining of metals
/
PBN A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
7M
14M
21M
28M
17M
2021
9M
2022
11M
2023
16M
2024
24M
2025
EBITDA
DKK millions
15M
11M
8M
4M
0M
6M
2021
1M
-83%
2022
2M
+100%
2023
5M
+150%
2024
12M
+140%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
16.636
9.439
11.386
15.843
23.739
Staff expenses
-10.922
-8.650
-9.246
-11.279
-11.440
EBITDA
5.715
789
2.140
4.563
12.187
Depreciation & amort.
-1.029
-923
-721
-699
-537
EBIT
4.685
-134
1.419
3.864
11.650
Net financials
-484
-457
-455
-724
-706
Profit before tax
4.201
-591
964
3.141
10.944
Tax
921
-124
217
690
2.409
Net profit
3.280
-468
748
2.451
8.535
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
18.274
21.276
28.570
32.316
15.671
Equity
9.476
8.008
8.256
8.707
4.241
Long-term debt
0
519
456
324
331
Short-term debt
8.298
12.749
19.857
22.799
10.922
Total debt
8.298
13.268
20.314
23.123
11.253
Financial ratios
5-year trend
EBITDA margin (of gross profit)
51.3%
This company
2021
2025
Equity ratio
27.1%
This company
38.2%
Market median
-29% vs market
2021
2025
Return on equity
201.2%
This company
18.4%
Market median
+993% vs market
2021
2025
Net profit margin (of gross profit)
36.0%
This company
2021
2025
Asset turnover (of gross profit)
1.51×
This company
2021
2025
Debt / equity
2.69×
This company
0.62×
Market median
-334% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on PBN A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
