| Revenue | DKK 2,6M | -1% |
| EBITDA | DKK 371K | -10% |
| Net profit | DKK 205K | -20% |
| Total assets | DKK 2,2M | -24% |
| Equity | DKK 1,1M | -4% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 999 | 1.206 | 1.517 | 1.895 | 1.751 | 1.794 | 1.969 | 1.813 | 1.775 | 2.568 | 2.670 | 2.653 | 2.635 |
| Staff expenses | -899 | -923 | -1.226 | -1.465 | -1.404 | -1.710 | -1.686 | -1.535 | -1.589 | -1.981 | -2.168 | -2.240 | -2.265 |
| EBITDA | 99 | 283 | 291 | 430 | 347 | 84 | 283 | 278 | 186 | 587 | 502 | 414 | 371 |
| Depreciation & amort. | -26 | -0 | -45 | -4 | -20 | -26 | -20 | -14 | -13 | -39 | -41 | -77 | -104 |
| EBIT | 73 | 283 | 246 | 426 | 327 | 58 | 262 | 264 | 173 | 548 | 461 | 337 | 267 |
| Net financials | -39 | -50 | 0 | 0 | -0 | -2 | -15 | -1 | -4 | -11 | -6 | -6 | 0 |
| Profit before tax | 34 | 233 | 246 | 426 | 327 | 57 | 247 | 263 | 169 | 537 | 455 | 331 | 267 |
| Tax | 10 | 62 | 64 | 102 | 72 | 15 | 55 | 60 | 39 | 118 | 101 | 74 | 62 |
| Net profit | 24 | 171 | 182 | 324 | 255 | 41 | 192 | 203 | 130 | 419 | 353 | 257 | 205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.156 | 2.278 | 3.139 | 3.454 | 2.839 | 3.249 | 3.714 | 3.511 | 3.295 | 3.498 | 2.747 | 2.940 | 2.231 |
| Equity | 1.014 | 1.088 | 1.172 | 1.396 | 1.550 | 1.341 | 1.283 | 1.236 | 1.116 | 1.285 | 1.239 | 1.145 | 1.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.142 | 1.190 | 1.967 | 2.058 | 1.289 | 1.907 | 2.431 | 2.275 | 2.179 | 2.213 | 1.508 | 1.795 | 1.131 |
| Total debt | 1.142 | 1.190 | 1.967 | 2.058 | 1.289 | 1.907 | 2.431 | 2.275 | 2.179 | 2.213 | 1.508 | 1.795 | 1.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1989 | — | — |
WM Audit | Audit | 1989 | — | — |
JG Audit | Audit | 1989 | — | — |
JF Audit | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carsten Henning Larsen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Werner Mikkelsen | Audit | 0 companies |
| Jørgen Gilling | Audit | 0 companies |
| JØRN FRAUSING ApS | Audit | 0 companies |