| Revenue | DKK 72K | -44% |
| EBITDA | DKK 72K | -44% |
| Net profit | DKK 20K | -71% |
| Total assets | DKK 3,4M | -4% |
| Equity | DKK 3,2M | +47% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 106 | 133 | 130 | 129 | 72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | 133 | 130 | 129 | 72 |
| Depreciation & amort. | -30 | -28 | -34 | -21 | -21 |
| EBIT | 77 | 105 | 96 | 108 | 51 |
| Net financials | -6 | -5 | -5 | -24 | -47 |
| Profit before tax | 70 | 99 | 91 | 84 | 4 |
| Tax | 13 | 27 | 19 | 15 | -17 |
| Net profit | 57 | 73 | 72 | 69 | 20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.045 | 2.138 | 2.181 | 3.536 | 3.410 |
| Equity | 1.968 | 2.041 | 2.113 | 2.182 | 3.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 97 | 67 | 1.354 | 205 |
| Total debt | 76 | 97 | 67 | 1.354 | 205 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RF Founder | Founder | 1989 |
HV Founder | Founder | 1989 |
| Former (2) | ||
NT Audit | Audit | 1989 – 1991 |
BA Management | Management | 1989 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 1989 | |
| Former (1) | ||
| Board of Directors | 1989 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 | |
| Company | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Trærup | Audit | 0 companies |
| Bent Anker Villumsen | Management | 0 companies |
| Ruth Foged Bodilsen | Founder | 0 companies |
| Henning Vestergaard Bodilsen | Founder | 0 companies |
| Jens Peter Egebjerg Hansen | Board of Directors | 0 companies |
| Eigil Vestergaard Bodilsen | Board of Directors | 0 companies |
| Helle Toft Bodilsen | Board of Directors | 0 companies |