| Revenue | — | — |
| EBITDA | DKK -96K | +0% |
| Net profit | DKK 401K | -59% |
| Total assets | DKK 9,3M | +2% |
| Equity | DKK 9,3M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | -0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -75 | -76 |
| EBITDA | 15 | 9 | 0 | -10 | -9 | -10 | -11 | -12 | -12 | -15 | -12 | -50 | -95 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 9 | 0 | -10 | -9 | -10 | -11 | -12 | -12 | -15 | -12 | -50 | -95 | -96 |
| Net financials | -621 | -670 | 0 | 623 | 2.359 | -1.218 | 292 | 474 | 752 | 2.468 | 300 | 1.329 | 1.369 | 615 |
| Profit before tax | -482 | -661 | 0 | 613 | 2.350 | -1.228 | 281 | 461 | 740 | 2.453 | 289 | 1.279 | 1.274 | 519 |
| Tax | -13 | -55 | -0 | 67 | -27 | 115 | -5 | 27 | 88 | 461 | -91 | 282 | 290 | 117 |
| Net profit | -469 | -606 | 0 | 546 | 2.377 | -1.343 | 286 | 434 | 652 | 1.992 | 380 | 998 | 984 | 401 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.322 | 2.856 | 0 | 3.613 | 5.830 | 4.415 | 4.688 | 5.000 | 5.599 | 7.789 | 7.428 | 8.306 | 9.088 | 9.290 |
| Equity | 2.226 | 2.532 | 0 | 3.451 | 5.804 | 4.261 | 4.547 | 4.881 | 5.433 | 7.425 | 7.304 | 7.902 | 8.886 | 9.287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -95 | -324 | 0 | 163 | 27 | 154 | 141 | 119 | 166 | 364 | 124 | 404 | 203 | 3 |
| Total debt | -95 | -324 | 0 | 163 | 27 | 154 | 141 | 119 | 166 | 364 | 124 | 404 | 203 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|