| Revenue | DKK 89K | +2% |
| EBITDA | DKK 89K | +2% |
| Net profit | DKK 80K | -7% |
| Total assets | DKK 304K | -37% |
| Equity | DKK 281K | -39% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -343 | 562 | 581 | 608 | 580 | 226 | 4.508 | -91 | 63 | 36 | 66 | 83 | 87 | 89 |
| Staff expenses | -50 | -50 | -50 | -50 | -53 | -105 | -152 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 512 | 531 | 558 | 528 | 21 | 4.340 | -91 | 63 | 36 | 66 | 83 | 87 | 89 |
| Depreciation & amort. | -145 | -189 | -189 | -189 | -189 | -145 | -11 | -12 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -148 | 323 | 342 | 369 | 339 | -124 | 4.329 | -103 | 54 | 36 | 66 | 83 | 87 | 89 |
| Net financials | -49 | -32 | -27 | -12 | 7 | 12 | 86 | 22 | 11 | -1 | 8 | 13 | 21 | 11 |
| Profit before tax | -167 | 291 | 315 | 356 | 345 | -112 | 4.415 | -81 | 65 | 35 | 74 | 96 | 108 | 100 |
| Tax | -42 | 61 | 80 | 86 | 76 | 36 | 806 | 3 | 14 | 5 | 14 | 19 | 22 | 19 |
| Net profit | -125 | 230 | 235 | 271 | 269 | -148 | 3.609 | -84 | 51 | 30 | 60 | 77 | 86 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.465 | 0 | 0 | 0 | 4.075 | 4.073 | 8.611 | 270 | 245 | 250 | 316 | 413 | 482 | 304 |
| Equity | 2.773 | 0 | 0 | 0 | 3.777 | 3.629 | 7.238 | 154 | 205 | 235 | 295 | 372 | 459 | 281 |
| Long-term debt | -95 | 0 | 0 | 0 | 65 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.472 | 0 | 0 | 0 | 233 | 290 | 1.373 | 116 | 40 | 15 | 20 | 41 | 23 | 23 |
| Total debt | -1.567 | 0 | 0 | 0 | 298 | 430 | 1.373 | 116 | 40 | 15 | 20 | 41 | 23 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 1989 | — | — |
JE Founder | Founder | 1989 | — | — |
UB Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NLS HOLDING ApS | Company | 50.0% | 50.0% | 1997 |
| Individual | 50.0% | 50.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Jakobsen | Management | 0 companies |
| Jens Erik Møller | Founder | 0 companies |
| Ulla Borrebye Andersen | Management | 0 companies |