| Revenue | DKK 2,9M | +12% |
| EBITDA | DKK 1,8M | +7% |
| Net profit | DKK 1,4M | +5% |
| Total assets | DKK 3,2M | -76% |
| Equity | DKK 642K | -81% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.710 | 2.149 | 2.153 | 1.363 | 2.500 | 2.770 | 2.572 | 3.274 | 2.354 | 1.066 | 1.116 | 2.561 | 2.864 |
| Staff expenses | -1.504 | -1.538 | -1.147 | -1.091 | -1.377 | -1.128 | -1.029 | -1.008 | -1.056 | -602 | -774 | -865 | -1.056 |
| EBITDA | 206 | 610 | 1.007 | 294 | 1.123 | 1.642 | 1.543 | 2.266 | 1.298 | 464 | 342 | 1.696 | 1.808 |
| Depreciation & amort. | -62 | -57 | -57 | 11 | -28 | -28 | -28 | -33 | -34 | -34 | -34 | -34 | -22 |
| EBIT | 144 | 553 | 950 | 283 | 1.095 | 1.614 | 1.515 | 2.234 | 1.265 | 430 | 308 | 1.662 | 1.787 |
| Net financials | 100 | 118 | -55 | -67 | 173 | -4 | -2 | -27 | -27 | -19 | -5 | 10 | -17 |
| Profit before tax | 244 | 671 | 894 | 216 | 1.267 | 1.609 | 1.513 | 2.207 | 1.238 | 411 | 303 | 1.672 | 1.770 |
| Tax | 22 | 180 | 231 | 69 | 291 | 378 | 342 | 500 | 277 | 97 | 71 | 376 | 409 |
| Net profit | 223 | 491 | 663 | 147 | 976 | 1.231 | 1.171 | 1.706 | 961 | 314 | 232 | 1.296 | 1.360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.727 | 7.899 | 7.922 | 12.520 | 7.909 | 11.595 | 10.333 | 7.904 | 8.053 | 6.093 | 7.302 | 13.143 | 3.155 |
| Equity | 4.270 | 4.761 | 3.424 | 3.571 | 4.548 | 3.779 | 3.950 | 4.656 | 4.617 | 3.931 | 3.163 | 3.458 | 642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.103 | 2.895 | 4.258 | 8.760 | 3.354 | 7.809 | 6.375 | 3.241 | 3.432 | 2.162 | 4.139 | 9.684 | 2.513 |
| Total debt | 8.103 | 2.895 | 4.258 | 8.760 | 3.354 | 7.809 | 6.375 | 3.241 | 3.432 | 2.162 | 4.139 | 9.684 | 2.513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1989 | — | — |
DR Management | Management | 1989 | — | — |
CH Management | Management | 1989 | — | — |
HC Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TCK Group ApS | Company | 66.7% | 66.7% | 2025 |
L. Iversen Holding ApS | Company | 20.0% | 20.0% | 2025 |
CNA-HOLDING ApS | Company | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Carsten Højrup Johansen | Management | 0 companies |
| Henrik Conradsen | Management | 0 companies |
| Lars Iversen | Board of Directors | 0 companies |
| Jan Tingleff Bruun | Chairman | 0 companies |
| Poul Steffensen | Board of Directors | 0 companies |
| Allan Rømer | Board of Directors | 0 companies |
| Arne Skøtt Oldenburg | Chairman | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Jesper Nordland | Board of Directors | 0 companies |