| Revenue | DKK 3,2M | +12% |
| EBITDA | DKK 1,4M | +42% |
| Net profit | DKK 1M | +51% |
| Total assets | DKK 3,4M | -1% |
| Equity | DKK 2,6M | +17% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.923 | 2.733 | 1.785 | 2.573 | 3.429 | 2.034 | 1.092 | 1.539 | 1.716 | 2.014 | 2.713 | 4.341 | 2.809 | 3.151 |
| Staff expenses | -2.150 | -1.771 | -1.774 | -1.850 | -1.560 | -1.501 | -1.291 | -1.349 | -1.404 | -1.333 | -2.140 | -1.904 | -1.804 | -1.720 |
| EBITDA | 773 | 962 | 11 | 723 | 1.870 | 533 | -199 | 190 | 312 | 681 | 574 | 2.437 | 1.005 | 1.431 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -36 | -36 | -36 | -0 | -48 | -116 | -116 |
| EBIT | 773 | 962 | 11 | 723 | 1.870 | 533 | -235 | 154 | 276 | 644 | 574 | 2.389 | 889 | 1.315 |
| Net financials | 4 | -12 | -10 | 128 | 136 | 75 | 21 | 39 | 21 | 9 | 76 | 2 | -4 | 3 |
| Profit before tax | 777 | 950 | 0 | 851 | 2.006 | 608 | -215 | 192 | 297 | 653 | 649 | 2.391 | 885 | 1.318 |
| Tax | 212 | 253 | 14 | 207 | 447 | 144 | -40 | 56 | 64 | 150 | 150 | 553 | 210 | 300 |
| Net profit | 565 | 697 | -14 | 644 | 1.559 | 464 | -175 | 136 | 233 | 503 | 499 | 1.838 | 675 | 1.018 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.025 | 2.426 | 1.691 | 3.117 | 3.205 | 2.677 | 2.082 | 2.766 | 2.663 | 2.081 | 2.452 | 4.819 | 3.414 | 3.370 |
| Equity | 1.077 | 1.581 | 947 | 1.591 | 2.059 | 1.524 | 1.249 | 1.385 | 1.508 | 1.554 | 1.710 | 3.049 | 2.223 | 2.591 |
| Long-term debt | 0 | 0 | 14 | 207 | 447 | 144 | 0 | 0 | 75 | 155 | 0 | 0 | 0 | 0 |
| Short-term debt | 948 | 845 | 730 | 1.319 | 699 | 1.010 | 833 | 1.375 | 1.080 | 372 | 742 | 1.754 | 1.175 | 771 |
| Total debt | 948 | 845 | 745 | 1.526 | 1.145 | 1.153 | 833 | 1.375 | 1.155 | 527 | 742 | 1.754 | 1.175 | 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1989 | — | — |
EL Management | Management | 1989 | — | — |
DR Management | Management | 1989 | — | — |
TL Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS FALCK ApS | Company | 100.0% | 100.0% | 2015 |
SØREN LAMBÆK JENSEN ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Erik Luja Falck | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Thomas Luja Falck | Management | 0 companies |
| Inge Olesen | Board of Directors | 0 companies |
| Søren Lambæk Jensen | Board of Directors | 0 companies |
| Finn Carl John Rørbye | Board of Directors | 0 companies |
| Jesper Præstensgaard | Chairman | 0 companies |
| Jens Ole Nordgaard Hansen | Board of Directors | 0 companies |