| Revenue | DKK 158K | -66% |
| EBITDA | DKK -15K | -110% |
| Net profit | DKK -16K | -113% |
| Total assets | DKK 436K | -22% |
| Equity | DKK 307K | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 823 | 905 | 986 | 905 | 894 | 889 | 997 | 858 | 464 | 416 | 448 | 364 | 467 | 158 |
| Staff expenses | -392 | -444 | -485 | -751 | -658 | -517 | -420 | -432 | -356 | -407 | -377 | -338 | -306 | -174 |
| EBITDA | 253 | 191 | 220 | -41 | 49 | 213 | 411 | 191 | 108 | 10 | 71 | 26 | 161 | -15 |
| Depreciation & amort. | -40 | -25 | -75 | -50 | -50 | -50 | -58 | -33 | -24 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 213 | 166 | 145 | -91 | -1 | 163 | 352 | 158 | 83 | 10 | 71 | 26 | 161 | -15 |
| Net financials | -31 | -29 | -11 | -12 | -12 | -6 | -5 | -6 | -4 | -3 | -3 | -3 | -4 | -4 |
| Profit before tax | 182 | 137 | 134 | -103 | -13 | 156 | 348 | 152 | 79 | 7 | 68 | 23 | 157 | -19 |
| Tax | 49 | 41 | 35 | -19 | 1 | 36 | 79 | 36 | 21 | 3 | 16 | 6 | 35 | -3 |
| Net profit | 133 | 95 | 99 | -84 | -13 | 120 | 268 | 115 | 58 | 4 | 51 | 18 | 122 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 418 | 653 | 702 | 587 | 452 | 515 | 843 | 878 | 858 | 541 | 545 | 509 | 560 | 436 |
| Equity | 2 | 97 | 146 | 62 | 49 | 169 | 437 | 493 | 491 | 435 | 426 | 384 | 445 | 307 |
| Long-term debt | 21 | 277 | 241 | 203 | 163 | 122 | 80 | 37 | 12 | 0 | 0 | 1 | 33 | 0 |
| Short-term debt | 395 | 267 | 311 | 322 | 240 | 224 | 325 | 348 | 355 | 107 | 119 | 124 | 82 | 129 |
| Total debt | 416 | 544 | 552 | 525 | 403 | 346 | 406 | 385 | 367 | 107 | 119 | 125 | 115 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1989 | — | — |
AN Management | Management | 1989 | — | — |
DR Management | Management | 1989 | — | — |
TC Management | Management | 1989 | — | — |
GN Management | Management | 1989 | — | — |
GC Management | Management | 1989 | — | — |
BD Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Aage Nielsen | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Theodor Claus Poulsen | Management | 0 companies |
| Gorm Nielsen | Management | 0 companies |
| Gert Christian Nielsen | Management | 0 companies |
| Barbara Døssing | Management | 0 companies |