| Revenue | DKK 1,6M | +89% |
| EBITDA | DKK 807K | +503% |
| Net profit | DKK 780K | +394% |
| Total assets | DKK 716K | +204% |
| Equity | DKK 154K | +124% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.055 | 1.011 | 824 | 1.560 |
| Staff expenses | -1.200 | -998 | -1.024 | -753 |
| EBITDA | -145 | 13 | -200 | 807 |
| Depreciation & amort. | -0 | -10 | -28 | -0 |
| EBIT | -145 | 3 | -228 | 807 |
| Net financials | -27 | -34 | -38 | -26 |
| Profit before tax | -172 | -30 | -265 | 780 |
| Tax | 249 | -0 | -0 | -0 |
| Net profit | -421 | -30 | -265 | 780 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 370 | 315 | 235 | 716 |
| Equity | -354 | -385 | -650 | 154 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 725 | 700 | 886 | 562 |
| Total debt | 725 | 700 | 886 | 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1989 | — | — |
DR Management | Management | 1989 | — | — |
| Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 1903 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Revisionsfirmaet Lund og Partner Statsaut. revisorer | Audit | 0 companies |
| Leo Gunnar Magnusson | Board of Directors | 0 companies |
| Kurt Lorentzen | Board of Directors | 0 companies |
| Minna Alice Magnusson | Board of Directors | 0 companies |
| Lotti Lorentzen | Board of Directors | 0 companies |
| Jack Lorentzen | Board of Directors | 0 companies |