| Revenue | DKK 2M | -26% |
| EBITDA | DKK 694K | -50% |
| Net profit | DKK 511K | -54% |
| Total assets | DKK 6,7M | -12% |
| Equity | DKK 6,3M | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.013 | 4.202 | 3.837 | 4.370 | 3.948 | 3.355 | 3.862 | 3.504 | 2.685 | 2.561 | 2.552 | 2.718 | 2.020 |
| Staff expenses | -2.111 | -2.106 | -2.138 | -2.275 | -2.174 | -2.129 | -2.015 | -1.715 | -1.753 | -1.739 | -1.432 | -1.332 | -1.327 |
| EBITDA | 1.902 | 2.097 | 1.699 | 2.095 | 1.775 | 1.226 | 1.847 | 1.789 | 931 | 822 | 1.119 | 1.387 | 694 |
| Depreciation & amort. | -47 | -47 | -47 | -47 | -47 | -47 | -47 | -44 | -43 | -43 | -43 | -43 | -43 |
| EBIT | 1.855 | 2.050 | 1.652 | 2.048 | 1.728 | 1.179 | 1.800 | 1.744 | 889 | 780 | 1.077 | 1.344 | 651 |
| Net financials | 272 | -31 | -240 | -148 | -6 | 7 | -8 | 48 | -10 | 16 | 286 | 89 | 8 |
| Profit before tax | 2.127 | 2.019 | 1.412 | 1.901 | 1.722 | 1.186 | 1.793 | 1.792 | 879 | 796 | 1.362 | 1.433 | 659 |
| Tax | 556 | 516 | 357 | 456 | 391 | 270 | 403 | 403 | 194 | 175 | 300 | 316 | 149 |
| Net profit | 1.571 | 1.503 | 1.055 | 1.445 | 1.331 | 916 | 1.390 | 1.389 | 685 | 621 | 1.063 | 1.117 | 511 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.062 | 7.544 | 7.002 | 8.081 | 7.452 | 6.924 | 7.630 | 7.572 | 7.988 | 7.386 | 7.299 | 7.574 | 6.702 |
| Equity | 6.534 | 6.437 | 5.992 | 6.437 | 6.368 | 5.985 | 6.374 | 6.463 | 7.148 | 6.769 | 6.831 | 6.886 | 6.279 |
| Long-term debt | -19 | -20 | 0 | 0 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.509 | 1.086 | 987 | 1.621 | 1.059 | 914 | 1.229 | 1.019 | 820 | 604 | 461 | 688 | 422 |
| Total debt | 1.509 | 1.086 | 987 | 1.621 | 1.059 | 914 | 1.229 | 1.082 | 820 | 604 | 461 | 688 | 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
R- | Audit | 2003 | — | — |
HA Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEWINVEST ApS | Company | 50.0% | 50.0% | 2011 |
INWESTH HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSKONTORET - AARS ApS | Audit | 0 companies |
| Henrik Andersen | Management | 0 companies |