| Revenue | DKK 8,4M | +5% |
| EBITDA | DKK 5,4M | +6% |
| Net profit | DKK 4M | +7% |
| Total assets | DKK 14,4M | +23% |
| Equity | DKK 12M | +29% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.401 | 3.922 | 3.753 | 4.287 | 4.297 | 4.607 | 4.538 | 5.314 | 4.162 | 3.079 | 7.079 | 7.612 | 8.008 | 8.373 |
| Staff expenses | -2.297 | -2.420 | -2.479 | -2.484 | -2.658 | -2.734 | -2.839 | -2.683 | -2.368 | -1.726 | -2.613 | -2.857 | -2.855 | -2.934 |
| EBITDA | 2.103 | 1.501 | 1.274 | 1.803 | 1.640 | 1.874 | 1.699 | 2.631 | 1.794 | 1.353 | 4.466 | 4.755 | 5.153 | 5.439 |
| Depreciation & amort. | -871 | -429 | -412 | -347 | -522 | -564 | -533 | -230 | -247 | -432 | -432 | -432 | -445 | -445 |
| EBIT | 1.233 | 1.072 | 862 | 1.456 | 1.117 | 1.309 | 1.166 | 2.401 | 1.547 | 922 | 4.034 | 4.323 | 4.708 | 4.994 |
| Net financials | -117 | -58 | -19 | 1 | 0 | 27 | 50 | 87 | 89 | 16 | 35 | 115 | 121 | 178 |
| Profit before tax | 1.116 | 1.014 | 842 | 1.457 | 1.118 | 1.337 | 1.216 | 2.488 | 1.636 | 937 | 4.069 | 4.438 | 4.830 | 5.172 |
| Tax | 279 | 240 | 180 | 300 | 246 | 294 | 267 | 548 | 360 | 206 | 895 | 976 | 1.063 | 1.141 |
| Net profit | 837 | 774 | 662 | 1.157 | 872 | 1.042 | 948 | 1.940 | 1.276 | 731 | 3.174 | 3.462 | 3.767 | 4.031 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.101 | 6.917 | 6.652 | 7.089 | 6.883 | 7.130 | 6.723 | 8.026 | 7.620 | 7.217 | 9.836 | 9.424 | 11.747 | 14.408 |
| Equity | 3.500 | 4.000 | 4.000 | 4.500 | 4.500 | 5.542 | 5.448 | 6.440 | 5.776 | 5.231 | 7.674 | 6.784 | 9.331 | 12.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 502 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.943 | 2.277 | 2.053 | 1.968 | 1.777 | 1.016 | 760 | 1.127 | 795 | 1.444 | 1.648 | 2.170 | 2.002 | 2.048 |
| Total debt | 2.943 | 2.277 | 2.053 | 1.968 | 1.777 | 1.016 | 760 | 1.127 | 1.296 | 1.444 | 1.648 | 2.170 | 2.002 | 2.048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 1989 | — | — |
JM Founder | Founder | 1989 | — | — |
HJ Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. B. HOLDING ÅRHUS ApS | Company | 50.0% | 50.0% | 2023 |
Asser Aarhus Holding ApS | Company | 20.0% | 20.0% | 2023 |
FVC Holding ApS | Company | 20.0% | 20.0% | 2023 |
Vester KSDH Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Hedegaard Frederiksen | Management | 0 companies |
| Jørn Møller Jensen | Founder | 0 companies |
| Hans Jørgen Christensen | Management | 0 companies |