| Revenue | — | — |
| EBITDA | DKK -628K | -173% |
| Net profit | DKK -421K | -124% |
| Total assets | DKK 17,9M | -24% |
| Equity | DKK 17,9M | -7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | 2.031 | 36 | 8.650 | 737 | 3.917 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -491 | -0 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | 2.551 | -68 | -8.736 | 703 | 3.892 | 3.405 | 1.264 | 3.261 | 5.388 | -347 | 858 | -628 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 2.551 | -68 | -8.736 | 703 | 3.892 | 3.405 | 1.264 | 3.261 | 5.388 | -347 | 858 | -628 |
| Net financials | 3.195 | 979 | -89 | 25.202 | -422 | -435 | 2.970 | 956 | 3.281 | 4.850 | -2.696 | 1.657 | -365 |
| Profit before tax | 3.164 | 1.572 | -158 | 16.466 | 281 | 3.457 | 2.962 | 929 | 3.271 | 5.071 | -2.720 | 1.628 | -421 |
| Tax | -0 | -0 | -0 | 9 | -0 | -0 | -389 | -313 | -645 | -74 | -5 | -128 | -0 |
| Net profit | 3.164 | 1.572 | -158 | 16.458 | 281 | 3.457 | 3.351 | 1.242 | 3.916 | 5.145 | -2.715 | 1.756 | -421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.129 | 42.516 | 19.348 | 6.923 | 7.353 | 11.104 | 13.557 | 14.593 | 16.348 | 22.689 | 20.881 | 23.726 | 17.935 |
| Equity | 18.484 | 7.912 | -14.056 | 2.402 | 2.582 | 6.039 | 9.479 | 12.483 | 16.289 | 20.834 | 17.819 | 19.275 | 17.854 |
| Long-term debt | 0 | 0 | 0 | 3.400 | 3.400 | 3.400 | 2.961 | 1.902 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35.644 | 34.604 | 33.404 | 1.120 | 1.371 | 1.664 | 1.117 | 208 | 59 | 1.855 | 3.062 | 4.451 | 81 |
| Total debt | 35.644 | 34.604 | 33.404 | 4.520 | 4.771 | 5.064 | 4.078 | 2.110 | 59 | 1.855 | 3.062 | 4.451 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Otto Schmidt | Management | 0 companies |
| Niels Stie Kaalund | Chairman | 0 companies |
| Ditte Juhl Schmidt | Board of Directors | 0 companies |
| Aage Schmidt | Board of Directors | 0 companies |
| Erwin Kronborg Tøt | Board of Directors | 0 companies |
| Kirsten Schmidt | Chairman | 0 companies |