| Revenue | DKK 1,6M | +5% |
| EBITDA | DKK 963K | +165% |
| Net profit | DKK 745K | +172% |
| Total assets | DKK 8M | +16% |
| Equity | DKK 5,7M | +15% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.308 | 1.519 | 1.498 | 1.854 | 1.390 | 1.628 | 1.381 | 1.136 | 1.674 | 1.493 | 1.567 |
| Staff expenses | -871 | -742 | -763 | -848 | -907 | -989 | -928 | -878 | -883 | -1.130 | -599 |
| EBITDA | 437 | 776 | 735 | 1.006 | 483 | 638 | 453 | 258 | 791 | 363 | 963 |
| Depreciation & amort. | -12 | -7 | -41 | -3 | -6 | -4 | -12 | -7 | -6 | -7 | -5 |
| EBIT | 425 | 770 | 694 | 1.003 | 477 | 634 | 441 | 250 | 784 | 356 | 958 |
| Net financials | -82 | -83 | -96 | -103 | -86 | -61 | -59 | -53 | -16 | -3 | -2 |
| Profit before tax | 344 | 687 | 599 | 900 | 392 | 573 | 381 | 197 | 768 | 352 | 956 |
| Tax | 87 | 174 | 152 | 212 | 90 | 130 | 85 | 46 | 170 | 79 | 211 |
| Net profit | 256 | 513 | 447 | 688 | 301 | 443 | 297 | 151 | 599 | 273 | 745 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.594 | 7.964 | 9.282 | 9.418 | 8.193 | 7.676 | 8.880 | 7.424 | 7.796 | 6.877 | 8.004 |
| Equity | 1.276 | 1.789 | 2.235 | 2.923 | 3.225 | 3.668 | 3.965 | 4.116 | 4.714 | 4.988 | 5.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.318 | 6.176 | 7.046 | 6.495 | 4.968 | 4.008 | 4.915 | 3.309 | 3.082 | 1.889 | 2.271 |
| Total debt | 6.318 | 6.176 | 7.046 | 6.495 | 4.968 | 4.008 | 4.915 | 3.309 | 3.082 | 1.889 | 2.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1989 | — | — |
AH Management | Management | 1989 | — | — |
DR Management | Management | 1989 | — | — |
TD Management | Management | 2022 | — | — |
LD Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AAGE DAMGAARD ApS | Company | 100.0% | 100.0% | 2022 |
LD HOLDING HERNING ApS | Company | 66.7% | 66.7% | 2008 |
| Individual | 20.0% | 20.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Allan Holst Nielsen | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Thomas Damgaard | Management | 0 companies |
| Lars Damgaard | Management | 0 companies |