| Revenue | DKK 434K | -649% |
| EBITDA | DKK 1,2M | +4159% |
| Net profit | DKK 688K | +388% |
| Total assets | DKK 8,8M | +7% |
| Equity | DKK 949K | +264% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.284 | 1.230 | 1.624 | — | 1.866 | 1.364 | 139 | 239 | 221 | 292 | 357 | -79 | 434 |
| Staff expenses | -0 | -5 | -74 | -44 | -53 | -45 | -20 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.386 | 1.203 | 1.569 | 1.587 | 529 | -181 | -2.417 | 238 | 221 | 292 | -466 | -29 | 1.184 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -5 | -5 | -5 | -5 | -2 | -0 |
| EBIT | 1.386 | 1.203 | 1.569 | 1.587 | 529 | -181 | -2.419 | 233 | 216 | 287 | -471 | -31 | 1.184 |
| Net financials | -810 | -679 | -655 | -560 | -561 | -487 | -255 | -110 | -22 | -10 | -62 | -274 | -302 |
| Profit before tax | 576 | 524 | 914 | 1.027 | -32 | -667 | -2.674 | 123 | 194 | 277 | -533 | -306 | 882 |
| Tax | 145 | 12 | 197 | 226 | -7 | -147 | -614 | 27 | 44 | 50 | -117 | -66 | 194 |
| Net profit | 431 | 511 | 717 | 801 | -25 | -520 | -2.060 | 96 | 150 | 227 | -416 | -239 | 688 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.519 | 28.774 | 28.920 | 29.160 | 27.495 | 26.036 | 11.872 | 10.975 | 10.998 | 11.079 | 8.365 | 8.207 | 8.802 |
| Equity | 4.014 | 4.526 | 5.243 | 6.044 | 6.019 | 5.499 | 3.439 | 3.535 | 3.685 | 3.912 | 1.246 | 261 | 949 |
| Long-term debt | 20.084 | 22.927 | 21.290 | 20.574 | 18.942 | 18.168 | 7.300 | 6.146 | 6.052 | 5.978 | 5.928 | 4.687 | 4.494 |
| Short-term debt | 3.343 | 220 | 1.088 | 1.018 | 916 | 897 | 836 | 993 | 955 | 877 | 1.160 | 3.259 | 3.194 |
| Total debt | 23.427 | 23.147 | 22.378 | 21.591 | 19.858 | 19.066 | 8.136 | 7.139 | 7.007 | 6.855 | 7.088 | 7.946 | 7.688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1989 | — | — |
PE Unofficial title | Unofficial title | 2026 | — | — |
DR Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARBOREA DANIA HOLDING ApS | Company | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Poul Erik Andersen | Unofficial title | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Annie Elisabeth Andersen | Chairman | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Lise Grønning Affane | Board of Directors | 0 companies |
| Niels Vagn Jessen | Chairman | 0 companies |
| Evan Herrig | Board of Directors | 0 companies |
| Wojtek Depka Carstens | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |