| Revenue | DKK 12,8M | +26% |
| EBITDA | DKK 8,6M | +47% |
| Net profit | DKK 6,7M | +53% |
| Total assets | DKK 24,8M | +28% |
| Equity | DKK 19,3M | +53% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.608 | 2.128 | 4.682 | 3.261 | 5.853 | 4.874 | 6.175 | 5.177 | 7.759 | 6.890 | 11.087 | 10.154 | 12.798 |
| Staff expenses | -3.503 | -3.395 | -3.203 | -3.593 | -4.363 | -4.347 | -4.434 | -4.467 | -4.417 | -3.853 | -3.894 | -4.267 | -4.153 |
| EBITDA | 2.105 | -1.267 | 1.479 | -332 | 1.459 | 523 | 1.721 | 710 | 3.342 | 3.037 | 7.194 | 5.887 | 8.644 |
| Depreciation & amort. | -136 | -151 | -120 | -67 | -138 | -137 | -76 | -18 | -23 | -23 | -23 | -21 | -2 |
| EBIT | 1.969 | -1.418 | 1.359 | -398 | 1.321 | 385 | 1.645 | 692 | 3.319 | 3.014 | 7.171 | 5.866 | 8.642 |
| Net financials | -3 | -176 | -176 | -205 | -417 | -297 | -280 | -475 | -609 | 25 | 81 | -224 | -46 |
| Profit before tax | 1.967 | -1.594 | 1.183 | -603 | 904 | 89 | 1.365 | 217 | 2.711 | 3.039 | 7.252 | 5.642 | 8.596 |
| Tax | 512 | -318 | 283 | -109 | 248 | 40 | 330 | 111 | 614 | 685 | 1.629 | 1.297 | 1.945 |
| Net profit | 1.455 | -1.276 | 900 | -495 | 656 | 49 | 1.034 | 106 | 2.097 | 2.354 | 5.623 | 4.345 | 6.651 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.584 | 11.058 | 12.000 | 12.243 | 16.810 | 16.045 | 14.955 | 15.076 | 14.739 | 16.461 | 28.541 | 19.351 | 24.759 |
| Equity | 3.824 | 1.148 | 2.048 | 703 | 1.360 | 1.408 | 2.443 | 949 | 3.046 | 5.400 | 11.022 | 12.668 | 19.319 |
| Long-term debt | 0 | 0 | 0 | 0 | 233 | 58 | 0 | 1.193 | 1.396 | 510 | 528 | 547 | 566 |
| Short-term debt | 10.450 | 9.726 | 9.814 | 11.403 | 15.041 | 14.433 | 12.339 | 12.758 | 10.090 | 10.359 | 16.738 | 5.871 | 4.581 |
| Total debt | 10.450 | 9.726 | 9.814 | 11.403 | 15.274 | 14.491 | 12.339 | 13.951 | 11.486 | 10.869 | 17.266 | 6.418 | 5.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Founder | Founder | 1989 | — | — |
PR Founder | Founder | 1989 | — | — |
JF Founder | Founder | 1989 | — | — |
PK Management | Management | 1989 | — | — |
GF Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
PETER KRANZ HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| EUROTAK AB | Founder | 0 companies |
| Paul Rolf Meurs-Gerken | Founder | 0 companies |
| John Flemming Kahlke | Founder | 0 companies |
| Peter Kranz | Management | 0 companies |
| Gert Frederik Gad Ehrhorn | Management | 0 companies |
| Bo Lundin | Chairman | 0 companies |
| Francis Joseph Blake | Board of Directors | 0 companies |
| Johnny Poulsen | Board of Directors | 0 companies |
| Knud Kåre Fjalland | Board of Directors | 0 companies |
| Daniel Radomski | Board of Directors | 0 companies |
| Daniel Joseph Curtin | Board of Directors | 0 companies |
| Finn Bøye Nielsen | Board of Directors | 0 companies |
| Ebbe Bartholin Holm | Chairman | 0 companies |
| Henrik Radomski | Chairman | 0 companies |
| Jesper Ganzhorn Ørskov | Chairman | 0 companies |
| Olaf Van Vonno | Chairman | 0 companies |
| Howard John Taylor | Board of Directors | 0 companies |
| Steen Pugflod Iversen | Board of Directors | 0 companies |