| Revenue | DKK -22K | -116% |
| EBITDA | DKK -22K | -103% |
| Net profit | DKK -15K | -103% |
| Total assets | DKK 1,8M | -44% |
| Equity | DKK 1,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -73 | 136 | 132 | 167 | 52 | 132 | 131 | 133 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -91 | 154 | 132 | 167 | 77 | 132 | 210 | 713 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -91 | 154 | 132 | 167 | 77 | 132 | 210 | 713 | -22 |
| Net financials | -61 | -76 | -12 | -11 | -3 | -5 | -2 | -14 | 3 |
| Profit before tax | -152 | 78 | 120 | 155 | 74 | 127 | 208 | 699 | -19 |
| Tax | -97 | 20 | 1 | 35 | 17 | 28 | 46 | 106 | -4 |
| Net profit | -56 | 58 | 119 | 120 | 58 | 99 | 163 | 594 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.422 | 2.642 | 2.678 | 2.785 | 2.793 | 2.817 | 2.951 | 3.223 | 1.796 |
| Equity | 176 | 235 | 353 | 473 | 531 | 630 | 793 | 1.387 | 1.372 |
| Long-term debt | 1.185 | 1.313 | 1.244 | 1.174 | 1.102 | 1.027 | 954 | 0 | 0 |
| Short-term debt | 880 | 894 | 880 | 902 | 902 | 870 | 895 | 1.837 | 424 |
| Total debt | 2.066 | 2.207 | 2.124 | 2.076 | 2.004 | 1.897 | 1.849 | 1.837 | 424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Founder | Founder | 1989 | — | — |
JB Management | Management | 2011 | — | — |
AH Audit | Audit | 1989 | — | — |
BW Management | Management | 1989 | — | — |
JE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NB GROUP ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Frederik Christensen | Founder | 0 companies |
| Jette Boel Brøchner | Management | 0 companies |
| Anders Hjortshøj | Audit | 0 companies |
| Bernd Werner Hermann Grimmel | Management | 0 companies |
| Joachim Eduard Wengenroth | Management | 0 companies |
| Karl Gustav Jensen | Board of Directors | 0 companies |
| Lars Bo Nielsen | Chairman | 0 companies |
| Søren Dyhr | Board of Directors | 0 companies |