| Revenue | DKK 71K | -54% |
| EBITDA | DKK 2K | -91% |
| Net profit | DKK 206K | +17% |
| Total assets | DKK 5,8M | +6% |
| Equity | DKK 5,7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.048 | 351 | 819 | 272 | 1.762 | 336 | 245 | 154 | 71 |
| Staff expenses | -389 | -216 | -187 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -109 | -70 | -3 | -208 | 185 | 155 | 47 | 26 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -109 | -70 | -3 | -208 | 185 | 155 | 47 | 26 | 2 |
| Net financials | -10 | -15 | -6 | 545 | -377 | 423 | -5 | 160 | 278 |
| Profit before tax | -119 | -85 | -8 | 338 | -192 | 578 | 42 | 185 | 280 |
| Tax | -0 | -21 | -4 | 80 | 1 | 84 | 15 | 10 | 74 |
| Net profit | -119 | -64 | -4 | 258 | -193 | 494 | 27 | 176 | 206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.352 | 1.064 | 1.142 | 5.180 | 4.995 | 5.432 | 5.410 | 5.448 | 5.755 |
| Equity | 627 | 593 | 589 | 4.973 | 4.780 | 5.274 | 5.301 | 5.477 | 5.682 |
| Long-term debt | 0 | 0 | 0 | 77 | 0 | 83 | 8 | 9 | 0 |
| Short-term debt | 699 | 465 | 537 | 126 | 173 | 68 | 95 | -41 | 72 |
| Total debt | 699 | 465 | 537 | 203 | 173 | 152 | 103 | -32 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Founder | Founder | 1989 | — | — |
MW Management | Management | 2004 | — | — |
JE Management | Management | 1989 | — | — |
GW Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Frederik Christensen | Founder | 0 companies |
| Maria Windt Jul | Management | 0 companies |
| Joachim Eduard Wengenroth | Management | 0 companies |
| Gurli Windt Olsen | Management | 0 companies |
| Christina Windt Dinesen | Board of Directors | 0 companies |