| Revenue | DKK 673K | +135% |
| EBITDA | DKK 1M | +296% |
| Net profit | DKK 802K | +300% |
| Total assets | DKK 11,9M | +7% |
| Equity | DKK 9M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 400 | 519 | 653 | 286 | 673 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.978 | 992 | -547 | -524 | 1.028 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.978 | 992 | -547 | -524 | 1.028 |
| Net financials | 1.546 | 459 | -1.219 | -831 | 319 |
| Profit before tax | 1.946 | 978 | -566 | -545 | 997 |
| Tax | 407 | 193 | -148 | -144 | 195 |
| Net profit | 1.540 | 784 | -418 | -401 | 802 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.861 | 12.149 | 11.356 | 11.062 | 11.869 |
| Equity | 8.232 | 9.016 | 8.599 | 8.198 | 8.999 |
| Long-term debt | 663 | 633 | 602 | 570 | 538 |
| Short-term debt | 689 | 975 | 891 | 1.111 | 947 |
| Total debt | 1.351 | 1.607 | 1.493 | 1.681 | 1.485 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JZ Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
| Board of Directors | 1989 | |
| Former (1) | ||
| Board of Directors | 1989 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Zeuthen Bruun | Management | 0 companies |
| Marc Zeuthen Bruun | Board of Directors | 0 companies |
| Hanne Breit Bruun | Board of Directors | 0 companies |
| Ole Zeuthen Bruun | Board of Directors | 0 companies |