| Revenue | DKK 1,5M | +7% |
| EBITDA | DKK 139K | +5% |
| Net profit | DKK 69K | +47% |
| Total assets | DKK 738K | +10% |
| Equity | DKK 594K | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.326 | 601 | 1.699 | 2.216 | 1.618 | 1.358 | 1.456 |
| Staff expenses | -703 | -546 | -1.239 | -1.219 | -889 | -796 | -849 |
| EBITDA | 244 | 56 | -20 | 392 | 276 | 132 | 139 |
| Depreciation & amort. | -6 | 3 | -0 | -5 | -33 | -62 | -41 |
| EBIT | 239 | 53 | -20 | 387 | 243 | 70 | 98 |
| Net financials | 2 | 1 | 0 | -0 | -16 | -2 | -4 |
| Profit before tax | 241 | 53 | -20 | 387 | 228 | 68 | 94 |
| Tax | -0 | 4 | -0 | 91 | 54 | 21 | 25 |
| Net profit | 241 | 49 | -20 | 296 | 174 | 47 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 409 | 341 | 279 | 696 | 690 | 674 | 738 |
| Equity | 270 | 223 | 106 | 402 | 477 | 525 | 594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 119 | 173 | 295 | 212 | 149 | 144 |
| Total debt | 139 | 119 | 173 | 295 | 212 | 149 | 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Unofficial title | Unofficial title | 2019 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |
| Poul Erik Kroll Larsen | Management | 0 companies |
| Annette Hammerlund Wilson | Chairman | 0 companies |
| Hanne Lykke Abildgaard | Board of Directors | 0 companies |