| Revenue | DKK -329K | -105% |
| EBITDA | DKK -526K | -110% |
| Net profit | DKK -309K | +44% |
| Total assets | DKK 1,3M | -78% |
| Equity | DKK 749K | +40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.013 | 4.970 | 6.838 | -329 |
| Staff expenses | -8.154 | -4.607 | -1.928 | -197 |
| EBITDA | -5.142 | 363 | 5.274 | -526 |
| Depreciation & amort. | 196 | 105 | -182 | -0 |
| EBIT | -5.338 | 258 | 5.092 | -526 |
| Net financials | -1.096 | -649 | -4.481 | 40 |
| Profit before tax | -6.434 | -392 | 611 | -485 |
| Tax | -1.394 | -127 | 1.168 | -176 |
| Net profit | -5.040 | -265 | -556 | -309 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 13.680 | 12.331 | 5.695 | 1.268 |
| Equity | 1.355 | 1.090 | 533 | 749 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 12.325 | 11.241 | 5.081 | 204 |
| Total debt | 12.325 | 11.241 | 5.081 | 204 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
NJ Management | Management | 1989 – 2011 |
ET | Audit | 1989 – 1990 |
KN Management | Management | 1989 – 2001 |
MB Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
TB Chief Executive Officer | Chief Executive Officer | 2008 – 2012 |
| Audit | 1989 – 1998 | |
PT Unofficial title | Unofficial title | 2015 – 2015 |
KP Management | Management | 2013 – 2015 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (18) | ||
| Board of Directors | 1989 – 2007 | |
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 1989 – 2003 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 1989 – 1999 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 1989 – 2010 | |
| Board of Directors | 1989 – 2007 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2003 – 2013 | |
| Chairman | 1989 – 1990 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Hansen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Kaj Nøttrup | Management | 0 companies |
| Martin Bjerregaard Kristensen | Chief Executive Officer | 0 companies |
| Torben Bartels | Chief Executive Officer | 0 companies |
| Statsaut. revisor Richard Andersen | Audit | 0 companies |
| Poul Thorup | Unofficial title | 0 companies |
| Keld Per Villadsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jørgen Bruun Ludvigsen | Board of Directors | 0 companies |
| Jens Peder Bruun Ludvigsen | Board of Directors | 0 companies |
| Bendt Andersen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Arne Lindhardt Andersen | Board of Directors | 0 companies |
| Holger Jørgen Møller-Nielsen | Board of Directors | 0 companies |
| Helge Lennart Larsson | Board of Directors | 0 companies |
| Vagn Hansen | Board of Directors | 0 companies |
| Elon Christensen | Board of Directors | 0 companies |
| Dorte Folden Skole | Board of Directors | 0 companies |
| Børge Wagner | Board of Directors | 0 companies |
| Hans Peter Poulsen | Board of Directors | 0 companies |
| Svend Vestergaard Pedersen | Board of Directors | 0 companies |
| Jens Boelskifte | Board of Directors | 0 companies |
| Jørn Enevold Torp | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Poul Rask Andersen | Board of Directors | 0 companies |
| Niels Christian Hem | Board of Directors | 0 companies |