| Revenue | DKK 961K | -13% |
| EBITDA | DKK 118K | -13% |
| Net profit | DKK -74K | -273% |
| Total assets | DKK 2,2M | -18% |
| Equity | DKK -132K | -126% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.872 | 1.030 | 876 | 1.067 | 1.095 | 1.082 | 1.102 | -913 | 1.381 | 1.446 | 1.220 | 1.108 | 961 |
| Staff expenses | -1.534 | -760 | -792 | -896 | -884 | -931 | -970 | -1.010 | -968 | -1.047 | -950 | -972 | -843 |
| EBITDA | 338 | 271 | 84 | 171 | 210 | 151 | 132 | -1.923 | 413 | 400 | 259 | 136 | 118 |
| Depreciation & amort. | -120 | -91 | -23 | -13 | -8 | -3 | -0 | -0 | -5 | -19 | -15 | -66 | -103 |
| EBIT | 217 | 180 | 62 | 158 | 203 | 148 | 132 | -1.923 | 408 | 380 | 244 | 70 | 15 |
| Net financials | -188 | -206 | -168 | 1.034 | -68 | -57 | -17 | -574 | -107 | -107 | -92 | -95 | -109 |
| Profit before tax | 30 | -26 | -106 | 1.192 | 134 | 91 | 115 | -2.497 | 302 | 273 | 152 | -25 | -94 |
| Tax | -0 | -0 | -0 | 133 | 25 | 20 | 19 | -0 | -0 | -0 | -95 | -5 | -21 |
| Net profit | 30 | -26 | -106 | 1.059 | 110 | 71 | 96 | -2.497 | 302 | 273 | 247 | -20 | -74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.202 | 4.023 | 3.527 | 3.907 | 3.654 | 3.380 | 3.425 | 1.439 | 2.111 | 2.698 | 2.698 | 2.625 | 2.160 |
| Equity | 432 | 407 | 300 | 1.359 | 1.469 | 1.540 | 1.636 | -861 | -559 | -286 | -39 | -58 | -132 |
| Long-term debt | 1.838 | 1.645 | 1.681 | 558 | 407 | 201 | 0 | 16 | 47 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.932 | 1.971 | 1.545 | 1.989 | 1.778 | 1.639 | 1.789 | 2.284 | 2.623 | 2.985 | 2.736 | 2.683 | 2.293 |
| Total debt | 3.770 | 3.616 | 3.227 | 2.547 | 2.185 | 1.840 | 1.789 | 2.300 | 2.670 | 2.985 | 2.736 | 2.683 | 2.293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
KB Management | Management | 1989 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BC ENTERPRISE ApS | Company | 100.0% | 100.0% | 2019 |
BUCHHOLTZ ApS | Company | 50.0% | 0.0% | 2004 |
Aktieselskabet af 01.01.2011 | Company | 33.3% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Karna Barvild | Management | 0 companies |
| Claus Buchholtz | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Erik Baastrup Jacobsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Bjørn Buchholtz Christiansen | Chairman | 0 companies |
| Peter Werner Jerving | Board of Directors | 0 companies |
| Mikael Christensen | Board of Directors | 0 companies |
| Gudrun Jensen | Board of Directors | 0 companies |
| Ole Strøe | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Flemming Christian Frøsig Larsen | Board of Directors | 0 companies |
| Tom Buxbom | Board of Directors | 0 companies |