| Revenue | DKK -1,6M | -8% |
| EBITDA | DKK -4,1M | +7% |
| Net profit | DKK -8,8M | -12% |
| Total assets | DKK 76,3M | +7% |
| Equity | DKK 64,6M | +2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -608 | -1.135 | -1.073 | -792 | -1.131 | -590 | -1.844 | -176 | -529 | -1.102 | -753 | -1.760 | -1.614 |
| Staff expenses | -808 | -853 | -1.001 | -1.459 | -1.089 | -1.085 | -1.048 | -2.042 | -2.511 | -2.658 | -2.668 | -2.657 | -2.408 |
| EBITDA | -1.423 | -2.004 | -2.084 | -2.250 | -2.318 | -1.674 | -2.892 | -2.218 | -3.040 | -5.397 | -3.597 | -4.417 | -4.120 |
| Depreciation & amort. | -1.545 | -1.561 | -1.691 | -1.731 | -1.695 | -1.405 | -1.782 | -1.966 | -2.358 | -2.840 | -3.003 | -3.184 | -4.112 |
| EBIT | -2.968 | -3.565 | -3.775 | -3.982 | -4.013 | -3.079 | -4.674 | -4.185 | -5.398 | -8.237 | -6.600 | -7.600 | -8.232 |
| Net financials | -254 | -99 | -39 | -8 | -8 | -30 | -65 | -172 | -3.952 | 412 | 1.412 | -279 | -617 |
| Profit before tax | -3.222 | -3.664 | -3.814 | -3.989 | -4.021 | -3.109 | -4.739 | -4.357 | -9.350 | -7.825 | -5.188 | -7.880 | -8.849 |
| Tax | -0 | -0 | -599 | -1.481 | 94 | 1.387 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.222 | -3.664 | -3.216 | -2.509 | -4.115 | -4.496 | -4.739 | -4.357 | -9.350 | -7.825 | -5.188 | -7.880 | -8.849 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.800 | 42.309 | 43.777 | 43.926 | 45.304 | 46.209 | 49.730 | 56.029 | 69.977 | 76.183 | 70.355 | 71.328 | 76.318 |
| Equity | 31.867 | 39.203 | 38.987 | 41.478 | 40.363 | 38.867 | 42.128 | 43.771 | 50.829 | 57.524 | 57.336 | 63.456 | 64.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 721 | 481 | 45 | 147 | 867 | 289 | 0 | 0 |
| Short-term debt | 11.934 | 3.107 | 4.790 | 2.447 | 4.941 | 6.621 | 7.120 | 12.213 | 19.001 | 17.792 | 12.730 | 7.872 | 11.711 |
| Total debt | 11.934 | 3.107 | 4.790 | 2.447 | 4.941 | 7.342 | 7.602 | 12.258 | 19.148 | 18.659 | 13.019 | 7.872 | 11.711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 1996 | — | — |
KK Management | Management | 1989 | — | — |
PD Management | Management | 2024 | — | — |
ET | Audit | 1989 | — | — |
PH Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
NDJ B8 HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Torstensen Sams | Management | 0 companies |
| Kjeld Kristensen | Management | 0 companies |
| Poul Due Jensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Preben Hansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Yvonne Petersen | Board of Directors | 0 companies |
| Steen Ertberg Christensen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Annette Hougaard Due Jensen | Chairman | 0 companies |
| Martin Okkerholm | Board of Directors | 0 companies |
| Torkild Nielsen | Board of Directors | 0 companies |
| Jon Henrik Krabbe | Board of Directors | 0 companies |
| Christen Boye Jacobsen | Board of Directors | 0 companies |
| Minna Højgaard Jensen | Chairman | 0 companies |
| Kurt Thinglev | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Niels Victor Due Jensen | Board of Directors | 0 companies |